| Gross Sales |
60.42 |
69.73 |
33.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.42 |
69.73 |
33.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.50 |
0.11 |
0.92 |
| Total Income |
60.92 |
69.84 |
34.21 |
| Total Expenditure |
50.66 |
55.28 |
28.30 |
| PBIDT |
10.26 |
14.56 |
5.91 |
| Interest |
1.36 |
1.39 |
1.36 |
| PBDT |
8.90 |
13.17 |
4.55 |
| Depreciation |
0.42 |
0.41 |
0.41 |
| Tax |
2.21 |
3.40 |
1.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
6.29 |
9.39 |
3.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.29 |
9.39 |
3.08 |
| EPS (Unit Curr.) |
1.01 |
3.29 |
2.48 |
| EPS (Adj) (Unit Curr.) |
1.01 |
3.29 |
0.50 |
| Calculated EPS (Unit Curr.) |
1.01 |
1.51 |
2.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
1.51 |
0.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.06 |
6.06 |
9.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.06 |
6.06 |
1.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.00 |
62.00 |
12.40 |
| Reserve & Surplus |
27.77 |
21.48 |
61.69 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.98 |
20.88 |
17.75 |
| PBDTM(%) |
14.73 |
18.89 |
13.67 |
| PATM(%) |
10.41 |
13.47 |
9.25 |