Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	172.55	127.27	124.59	98.81	47.46
Other Income	3.73	1.18	1.46	0.12	0.33
Stock Adjustments	4.68	-1.80	14.39	14.59	2.88
Total Income	180.96	126.65	140.44	113.52	50.67
EXPENDITURE :
Raw Materials	100.23	62.98	76.21	96.84	44.43
Power and Fuel Cost	0.54	0.50	0.26	0.26	0.19
Other Manufacturing Expenses	38.64	31.01	34.88	0.11	0.11
Selling and Administration Expenses	8.09	8.77	8.54	4.48	2.46
Miscellaneous Expenses	0.51	0.25	0.60	0.18	0.07
Employee Benefit Expenses	3.11	3.88	3.32	1.91	0.98
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	29.84	19.27	16.65	9.72	2.43
Interest	4.54	4.90	5.17	2.33	1.04
Gross Profit	25.30	14.37	11.48	7.39	1.39
Depreciation	1.13	0.78	0.39	0.22	0.14
Profit Before Tax	24.17	13.59	11.09	7.17	1.25
Current Tax	6.15	3.58	2.94	2.65	0.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.09	-0.03	-0.02	-0.03
Reported Net Profit	18.03	10.10	8.18	4.54	0.82
Extraordinary Items	1.30	0.00	0.00	0.00	0.00
Adjusted Net Profit	16.73	10.10	8.18	4.54	0.82
Adjustment below Net Profit	0.00	0.00	-0.05	-4.54	-0.82
Profit/Loss Balance carried down	18.23	8.13	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.12	0.00	0.00	0.00	0.00
P & L Balance carried down	36.14	18.23	8.13	0.00	0.00
Dividend	0.12	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.54	8.15	8.99	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	57.27	42.83	19.70	0.00	0.00
Book Value(Adj)-Unit Curr	11.45	42.83	-	-	-