| Karnika Industries Ltd | Industry : Textiles | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.40 | 12.40 | 9.10 | 0.00 | 0.00 |
| Reserves | 58.61 | 40.71 | 8.83 | 0.00 | 0.00 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 18.61 | 3.78 |
| Total Shareholders Funds | 71.01 | 53.11 | 17.93 | 18.61 | 3.78 |
| Secured Loans | 60.20 | 52.10 | 52.30 | 14.55 | 10.35 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 7.69 | 5.36 |
| Total Debt | 60.20 | 52.10 | 52.30 | 22.24 | 15.71 |
| Other Liabilities | 0.17 | 0.18 | 0.12 | 0.05 | 0.03 |
| Total Liabilities | 131.38 | 105.39 | 70.35 | 40.90 | 19.52 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 9.72 | 6.25 | 1.92 | 1.44 | 0.97 |
| Less: Accumulated Depreciation | 2.30 | 1.17 | 0.39 | 0.66 | 0.38 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.42 | 5.08 | 1.53 | 0.78 | 0.59 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 8.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 50.01 | 47.58 | 48.54 | 27.62 | 11.29 |
| Sundry Debtors | 74.57 | 51.38 | 40.22 | 27.01 | 16.77 |
| Cash and Bank Balance | 1.10 | 11.53 | 1.55 | 0.07 | 0.79 |
| Loans and Advances | 12.34 | 3.66 | 5.37 | 3.50 | 0.98 |
| Total Current Assets | 138.01 | 114.15 | 95.68 | 58.20 | 29.83 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 22.90 | 14.13 | 27.46 | 16.08 | 10.98 |
| Provisions | 0.31 | 0.34 | 0.03 | 2.23 | 0.05 |
| Total CL & Provisions | 23.22 | 14.47 | 27.49 | 18.31 | 11.04 |
| Net Current Assets | 114.80 | 99.68 | 68.19 | 39.89 | 18.80 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.13 | 0.12 | 0.03 | 0.05 | 0.03 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.13 | 0.12 | 0.03 | 0.05 | 0.03 |
| Other Assets | 0.36 | 0.51 | 0.60 | 0.18 | 0.11 |
| Total Assets | 131.38 | 105.39 | 70.35 | 40.90 | 19.53 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |