| Gross Sales |
204.59 |
216.35 |
203.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.59 |
216.35 |
203.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.41 |
0.40 |
0.28 |
| Total Income |
205.00 |
216.75 |
203.28 |
| Total Expenditure |
198.81 |
210.54 |
195.16 |
| PBIDT |
6.20 |
6.21 |
8.12 |
| Interest |
2.82 |
2.63 |
5.21 |
| PBDT |
3.38 |
3.58 |
2.91 |
| Depreciation |
0.29 |
0.32 |
0.26 |
| Tax |
0.72 |
0.74 |
0.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.21 |
-0.12 |
| Reported Profit After Tax |
2.45 |
2.31 |
2.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.45 |
2.31 |
2.06 |
| EPS (Unit Curr.) |
1.07 |
1.01 |
0.91 |
| EPS (Adj) (Unit Curr.) |
1.07 |
1.01 |
0.91 |
| Calculated EPS (Unit Curr.) |
1.07 |
1.01 |
0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
1.07 |
1.01 |
0.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.30 |
4.06 |
3.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.30 |
4.06 |
3.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.79 |
22.79 |
22.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.03 |
2.87 |
4.00 |
| PBDTM(%) |
1.65 |
1.65 |
1.43 |
| PATM(%) |
1.20 |
1.07 |
1.01 |