| Gross Sales |
250.95 |
256.66 |
234.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
250.95 |
256.66 |
234.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.26 |
0.26 |
0.35 |
| Total Income |
251.22 |
256.92 |
235.12 |
| Total Expenditure |
241.42 |
248.29 |
227.81 |
| PBIDT |
9.80 |
8.63 |
7.31 |
| Interest |
5.25 |
4.70 |
3.65 |
| PBDT |
4.55 |
3.93 |
3.66 |
| Depreciation |
0.37 |
0.36 |
0.36 |
| Tax |
1.02 |
1.02 |
0.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.06 |
0.02 |
| Reported Profit After Tax |
3.14 |
2.62 |
2.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.14 |
2.62 |
2.53 |
| EPS (Unit Curr.) |
1.28 |
1.07 |
1.11 |
| EPS (Adj) (Unit Curr.) |
1.28 |
1.07 |
1.11 |
| Calculated EPS (Unit Curr.) |
1.28 |
1.07 |
1.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
1.07 |
1.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.13 |
4.29 |
4.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.13 |
4.29 |
4.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.44 |
24.44 |
24.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.91 |
3.36 |
3.11 |
| PBDTM(%) |
1.81 |
1.53 |
1.56 |
| PATM(%) |
1.25 |
1.02 |
1.08 |