Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	859.28	629.40	548.28	467.02	368.24
Other Income	0.89	3.09	0.64	0.50	0.53
Stock Adjustments	23.41	17.13	7.50	11.30	17.49
Total Income	883.58	649.62	556.42	478.82	386.26
EXPENDITURE :
Raw Materials	832.76	599.22	516.99	446.90	356.66
Power and Fuel Cost	4.05	4.08	3.03	2.01	2.25
Other Manufacturing Expenses	5.52	6.30	5.96	5.25	2.65
Selling and Administration Expenses	5.17	4.74	4.22	3.25	3.03
Miscellaneous Expenses	0.42	0.68	0.10	-0.01	-0.01
Employee Benefit Expenses	7.81	5.76	4.88	3.56	2.98
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	27.84	28.85	21.24	17.85	18.70
Interest	14.31	18.25	13.90	12.08	13.25
Gross Profit	13.53	10.60	7.34	5.77	5.45
Depreciation	1.24	1.48	1.13	1.17	1.27
Profit Before Tax	12.29	9.12	6.21	4.60	4.18
Current Tax	2.92	2.12	1.60	1.21	1.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.02	0.03	-0.05	-0.06	-0.07
Reported Net Profit	9.35	6.98	4.65	3.45	3.14
Extraordinary Items	0.06	1.70	0.00	0.00	0.02
Adjusted Net Profit	9.29	5.28	4.65	3.45	3.12
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	46.26	39.28	34.63	31.17	28.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	55.61	46.26	39.28	34.63	31.17
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.83	3.06	2.04	1.73	1.58
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	52.04	38.50	35.36	30.69	28.94
Book Value(Adj)-Unit Curr	52.04	38.50	35.36	-	-