Shera Energy Ltd | Industry : Non Ferrous Metals | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.44 | 22.79 | 22.79 | 19.94 | 19.94 |
Reserves | 102.75 | 64.94 | 57.80 | 41.26 | 37.77 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 127.19 | 87.73 | 80.59 | 61.20 | 57.71 |
Secured Loans | 101.23 | 45.97 | 32.96 | 38.75 | 31.76 |
Unsecured Loans | 2.45 | 6.88 | 16.04 | 19.00 | 13.67 |
Total Debt | 103.68 | 52.85 | 49.00 | 57.75 | 45.43 |
Other Liabilities | 0.38 | 0.00 | 0.02 | 0.00 | 0.00 |
Total Liabilities | 231.25 | 140.58 | 129.61 | 118.95 | 103.14 |
APPLICATION OF FUNDS : | |||||
Gross Block | 26.15 | 22.22 | 20.33 | 18.12 | 17.94 |
Less: Accumulated Depreciation | 12.25 | 11.03 | 10.91 | 9.78 | 8.61 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 13.90 | 11.19 | 9.42 | 8.34 | 9.33 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.84 | 2.79 | 0.20 | 0.49 | 0.00 |
Investments | 47.20 | 20.09 | 18.55 | 18.55 | 18.55 |
Current Assets, Loans & Advances | |||||
Inventories | 104.80 | 84.49 | 68.26 | 62.48 | 45.11 |
Sundry Debtors | 108.06 | 115.24 | 93.37 | 92.28 | 85.35 |
Cash and Bank Balance | 59.61 | 10.75 | 9.33 | 9.20 | 9.08 |
Loans and Advances | 9.58 | 7.65 | 14.13 | 14.01 | 13.33 |
Total Current Assets | 282.05 | 218.14 | 185.09 | 177.98 | 152.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 114.23 | 112.21 | 83.33 | 86.29 | 77.03 |
Provisions | 0.89 | 0.63 | 0.57 | 0.24 | 0.63 |
Total CL & Provisions | 115.12 | 112.83 | 83.89 | 86.54 | 77.66 |
Net Current Assets | 166.93 | 105.30 | 101.19 | 91.45 | 75.21 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.75 | 0.80 | 0.72 | 0.81 | 0.86 |
Net Deferred Tax | -0.75 | -0.80 | -0.72 | -0.81 | -0.86 |
Other Assets | 1.13 | 2.01 | 0.97 | 0.93 | 0.92 |
Total Assets | 231.25 | 140.58 | 129.61 | 118.96 | 103.14 |
Contingent Liabilities | 53.09 | 52.34 | 45.82 | 58.57 | 56.03 |