| Gross Sales |
14.73 |
14.58 |
62.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.73 |
14.58 |
62.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.41 |
4.50 |
3.74 |
| Total Income |
21.14 |
19.08 |
66.15 |
| Total Expenditure |
17.18 |
11.24 |
55.05 |
| PBIDT |
3.96 |
7.84 |
11.10 |
| Interest |
0.03 |
0.08 |
0.58 |
| PBDT |
3.94 |
7.76 |
10.52 |
| Depreciation |
4.94 |
4.87 |
4.37 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.05 |
-0.11 |
1.46 |
| Reported Profit After Tax |
0.04 |
3.00 |
4.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.04 |
3.00 |
4.69 |
| EPS (Unit Curr.) |
0.01 |
1.10 |
1.70 |
| EPS (Adj) (Unit Curr.) |
0.01 |
1.10 |
1.70 |
| Calculated EPS (Unit Curr.) |
0.01 |
1.09 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
1.09 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.06 |
4.35 |
6.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.06 |
4.35 |
6.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
20.00 |
| Equity |
27.60 |
27.60 |
27.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.88 |
53.77 |
17.79 |
| PBDTM(%) |
26.75 |
53.22 |
16.86 |
| PATM(%) |
0.27 |
20.58 |
7.51 |