| Gross Sales |
45.95 |
41.68 |
77.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.95 |
41.68 |
77.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.77 |
2.91 |
7.60 |
| Total Income |
51.72 |
44.59 |
85.57 |
| Total Expenditure |
46.80 |
39.51 |
114.67 |
| PBIDT |
4.92 |
5.08 |
-29.09 |
| Interest |
0.07 |
0.11 |
0.16 |
| PBDT |
4.86 |
4.96 |
-29.25 |
| Depreciation |
0.74 |
1.62 |
0.99 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.15 |
-0.04 |
| Reported Profit After Tax |
4.09 |
3.48 |
-30.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.09 |
3.48 |
-30.20 |
| EPS (Unit Curr.) |
1.49 |
1.27 |
-10.98 |
| EPS (Adj) (Unit Curr.) |
1.49 |
1.27 |
-10.98 |
| Calculated EPS (Unit Curr.) |
1.49 |
1.27 |
-10.97 |
| Calculated EPS (Adj) (Unit Curr.) |
1.49 |
1.27 |
-10.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.94 |
5.06 |
-43.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.94 |
5.06 |
-43.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.53 |
27.53 |
27.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.71 |
12.19 |
-37.30 |
| PBDTM(%) |
10.58 |
11.90 |
-37.51 |
| PATM(%) |
8.90 |
8.35 |
-38.73 |