Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	258.85	1,258.41	1,800.12	190.79	65.90
Other Income	10.56	12.66	1.30	0.23	0.08
Stock Adjustments	-180.55	110.65	195.94	0.00	0.00
Total Income	88.86	1,381.72	1,997.36	191.02	65.98
EXPENDITURE :
Raw Materials	118.26	1,009.49	1,333.09	0.00	53.10
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	17.97	77.36	72.38	149.75	0.04
Selling and Administration Expenses	23.21	39.00	22.37	6.50	2.13
Miscellaneous Expenses	14.65	39.43	27.09	0.71	-0.03
Employee Benefit Expenses	33.74	51.08	25.18	8.48	4.51
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-118.98	165.36	517.27	25.58	6.23
Interest	2.78	5.46	0.60	0.28	0.09
Gross Profit	-121.76	159.90	516.67	25.30	6.14
Depreciation	3.17	2.75	0.91	0.39	0.20
Profit Before Tax	-124.93	157.15	515.76	24.91	5.94
Current Tax	0.12	37.18	132.46	6.27	1.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.28	0.29	-0.13	-0.05	0.00
Reported Net Profit	-124.77	119.67	383.42	18.70	4.51
Extraordinary Items	0.30	0.60	0.70	0.08	0.06
Adjusted Net Profit	-125.07	119.07	382.72	18.62	4.45
Adjustment below Net Profit	0.00	-6.74	0.00	0.00	0.00
Profit/Loss Balance carried down	501.58	388.66	19.67	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	14.44	18.70	4.51
P & L Balance carried down	376.81	501.58	388.66	0.00	0.00
Dividend	0.00	0.00	13.75	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	200.00	10.00	0.00
Dividend Per Share(Rs)	0.00	0.00	20.00	1.00	0.00
Earnings Per Share-Unit Curr	-45.33	43.50	557.79	37.02	902.52
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	150.40	195.86	595.37	49.31	1,241.24
Book Value(Adj)-Unit Curr	150.40	195.86	148.84	-	-