Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	164.61	258.85	1,258.41	1,800.12	190.79
Other Income	16.92	10.56	12.66	1.30	0.23
Stock Adjustments	-43.63	-180.55	110.65	195.94	0.00
Total Income	137.90	88.86	1,381.72	1,997.36	191.02
EXPENDITURE :
Raw Materials	47.39	118.26	1,009.49	1,333.09	0.00
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	7.31	17.97	77.36	72.38	149.75
Selling and Administration Expenses	12.04	23.21	39.00	22.37	6.50
Miscellaneous Expenses	12.26	14.65	39.43	27.09	0.71
Employee Benefit Expenses	29.98	33.74	51.08	25.18	8.48
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	28.94	-118.98	165.36	517.27	25.58
Interest	0.84	2.78	5.46	0.60	0.28
Gross Profit	28.10	-121.76	159.90	516.67	25.30
Depreciation	11.60	3.17	2.75	0.91	0.39
Profit Before Tax	16.50	-124.93	157.15	515.76	24.91
Current Tax	0.00	0.12	37.18	132.46	6.27
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.24	-0.28	0.29	-0.13	-0.05
Reported Net Profit	15.26	-124.77	119.67	383.42	18.70
Extraordinary Items	0.71	0.30	0.60	0.70	0.08
Adjusted Net Profit	14.55	-125.07	119.07	382.72	18.62
Adjustment below Net Profit	0.00	0.00	-6.74	0.00	0.00
Profit/Loss Balance carried down	376.81	501.58	388.66	19.67	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	5.52	0.00	0.00	14.44	18.70
P & L Balance carried down	386.55	376.81	501.58	388.66	0.00
Dividend	5.52	0.00	0.00	13.75	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	20.00	0.00	0.00	200.00	10.00
Dividend Per Share(Rs)	2.00	0.00	0.00	20.00	1.00
Earnings Per Share-Unit Curr	5.53	-45.33	43.50	557.79	37.02
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	154.77	150.40	195.86	595.37	49.31
Book Value(Adj)-Unit Curr	154.77	150.40	195.86	148.84	-