| Gross Sales |
75.04 |
47.23 |
14.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
75.04 |
47.23 |
14.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
0.67 |
0.18 |
| Total Income |
75.41 |
47.90 |
14.33 |
| Total Expenditure |
65.40 |
40.03 |
10.93 |
| PBIDT |
10.02 |
7.88 |
3.40 |
| Interest |
1.55 |
1.50 |
1.49 |
| PBDT |
8.47 |
6.38 |
1.91 |
| Depreciation |
1.42 |
1.31 |
1.24 |
| Tax |
1.86 |
1.58 |
0.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.08 |
-0.07 |
| Reported Profit After Tax |
5.27 |
3.58 |
0.54 |
| Extra-ordinary Items |
-0.13 |
-0.16 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.40 |
3.74 |
0.54 |
| EPS (Unit Curr.) |
0.99 |
0.81 |
0.12 |
| EPS (Adj) (Unit Curr.) |
0.89 |
0.73 |
0.11 |
| Calculated EPS (Unit Curr.) |
0.99 |
0.81 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.89 |
0.73 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.96 |
3.24 |
0.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.57 |
2.92 |
0.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.23 |
44.22 |
44.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.35 |
16.68 |
24.03 |
| PBDTM(%) |
11.29 |
13.51 |
13.50 |
| PATM(%) |
7.02 |
7.58 |
3.82 |