| Gross Sales |
60.56 |
71.75 |
75.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.56 |
71.75 |
75.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.87 |
0.54 |
0.37 |
| Total Income |
61.43 |
72.28 |
75.41 |
| Total Expenditure |
51.03 |
59.44 |
65.40 |
| PBIDT |
10.40 |
12.84 |
10.02 |
| Interest |
2.33 |
2.34 |
1.55 |
| PBDT |
8.07 |
10.50 |
8.47 |
| Depreciation |
1.17 |
1.44 |
1.42 |
| Tax |
1.83 |
2.43 |
1.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.10 |
-0.08 |
| Reported Profit After Tax |
5.12 |
6.73 |
5.27 |
| Extra-ordinary Items |
-0.06 |
-0.19 |
-0.13 |
| Adjusted Profit After Extra-ordinary item |
5.18 |
6.92 |
5.40 |
| EPS (Unit Curr.) |
0.80 |
1.40 |
0.99 |
| EPS (Adj) (Unit Curr.) |
0.80 |
1.40 |
0.89 |
| Calculated EPS (Unit Curr.) |
0.80 |
1.26 |
0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
1.26 |
0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.21 |
5.06 |
3.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.21 |
5.06 |
3.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.88 |
53.23 |
53.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.17 |
17.90 |
13.35 |
| PBDTM(%) |
13.33 |
14.63 |
11.29 |
| PATM(%) |
8.45 |
9.38 |
7.02 |