| Gross Sales |
37.30 |
60.56 |
71.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.30 |
60.56 |
71.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.88 |
0.87 |
0.54 |
| Total Income |
38.19 |
61.43 |
72.28 |
| Total Expenditure |
31.84 |
51.03 |
59.44 |
| PBIDT |
6.34 |
10.40 |
12.84 |
| Interest |
2.26 |
2.33 |
2.34 |
| PBDT |
4.09 |
8.07 |
10.50 |
| Depreciation |
1.20 |
1.17 |
1.44 |
| Tax |
0.81 |
1.83 |
2.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.05 |
-0.10 |
| Reported Profit After Tax |
2.13 |
5.12 |
6.73 |
| Extra-ordinary Items |
0.02 |
-0.06 |
-0.19 |
| Adjusted Profit After Extra-ordinary item |
2.11 |
5.18 |
6.92 |
| EPS (Unit Curr.) |
0.33 |
0.80 |
1.40 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.08 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.33 |
0.80 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.08 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.33 |
3.21 |
5.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.13 |
0.32 |
0.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.88 |
63.88 |
53.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.00 |
17.17 |
17.90 |
| PBDTM(%) |
10.97 |
13.33 |
14.63 |
| PATM(%) |
5.71 |
8.45 |
9.38 |