A B Infrabuild Ltd | Industry : (Infrastructure Developers & Operators) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 53.23 | 44.22 | 12.67 | 12.67 | 12.67 |
Reserves | 57.15 | 36.39 | 22.65 | 15.12 | 14.18 |
Equity Share Warrants | 0.00 | 0.94 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 110.38 | 81.55 | 35.32 | 27.79 | 26.85 |
Secured Loans | 85.46 | 42.86 | 30.98 | 27.22 | 23.14 |
Unsecured Loans | 0.39 | -1.75 | 1.33 | 2.89 | 1.69 |
Total Debt | 85.85 | 41.11 | 32.31 | 30.11 | 24.83 |
Other Liabilities | 9.66 | 7.66 | 0.00 | 0.00 | 0.04 |
Total Liabilities | 205.89 | 130.32 | 67.63 | 57.90 | 51.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 46.28 | 41.81 | 5.09 | 3.87 | 2.17 |
Less: Accumulated Depreciation | 10.26 | 5.59 | 2.14 | 1.63 | 1.10 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 36.02 | 36.22 | 2.95 | 2.24 | 1.07 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.33 | 1.08 | 2.37 | 0.00 | 0.67 |
Investments | 0.00 | 0.18 | 0.18 | 0.18 | 0.18 |
Current Assets, Loans & Advances | |||||
Inventories | 81.11 | 50.51 | 52.74 | 45.87 | 49.68 |
Sundry Debtors | 50.23 | 20.96 | 32.30 | 27.35 | 36.09 |
Cash and Bank Balance | 33.47 | 10.04 | 1.81 | 2.34 | 2.11 |
Loans and Advances | 21.31 | 15.01 | 26.05 | 21.73 | 19.89 |
Total Current Assets | 186.12 | 96.52 | 112.89 | 97.29 | 107.76 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 36.81 | 21.94 | 54.56 | 44.94 | 61.15 |
Provisions | 6.44 | 4.38 | 3.05 | 0.25 | 0.58 |
Total CL & Provisions | 43.25 | 26.31 | 57.61 | 45.20 | 61.72 |
Net Current Assets | 142.87 | 70.21 | 55.28 | 52.10 | 46.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.20 | 0.87 | 0.90 | 1.42 | 1.50 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 1.20 | 0.87 | 0.90 | 1.42 | 1.50 |
Other Assets | 25.47 | 21.75 | 5.96 | 1.97 | 2.27 |
Total Assets | 205.89 | 130.31 | 67.63 | 57.91 | 51.72 |
Contingent Liabilities | 44.88 | 12.99 | 0.00 | 0.00 | 0.00 |