Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	208.17	183.81	123.09	64.32	61.78
Excise Duty	-	-	-	-	-
Net Sales	208.17	183.81	123.09	64.32	61.78
Other Income	1.80	0.77	2.78	0.74	0.70
Stock Adjustments	30.60	-2.22	6.86	-3.81	3.76
Total Income	240.57	182.36	132.73	61.25	66.24
EXPENDITURE :
Raw Materials	-	-	109.00	49.36	57.06
Power and Fuel Cost	0.62	0.82	0.15	0.09	0.06
Other Manufacturing Expenses	199.23	150.17	2.89	1.62	1.49
Selling and Administration Expenses	3.98	4.78	3.90	2.70	1.91
Miscellaneous Expenses	0.86	0.55	0.06	0.26	3.87
Employee Benefit Expenses	1.73	1.55	1.26	1.33	0.93
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	34.14	24.48	15.46	5.88	0.91
Interest	6.87	5.40	4.45	3.94	3.64
Gross Profit	27.27	19.08	11.01	1.94	-2.73
Depreciation	5.41	3.49	0.74	0.82	0.26
Profit Before Tax	21.86	15.59	10.27	1.12	-2.99
Current Tax	6.07	4.14	2.21	0.18	0.13
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.33	0.03	0.52	0.08	-0.89
Reported Net Profit	16.12	11.42	7.54	0.86	-2.23
Extraordinary Items	-0.48	-0.29	1.54	0.35	-3.77
Adjusted Net Profit	16.60	11.71	6.00	0.51	1.54
Adjustment below Net Profit	-0.06	-0.21	-	0.08	-0.01
Profit/Loss Balance carried down	24.82	13.61	6.07	5.13	7.37
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	40.88	24.82	13.61	6.07	5.13
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	3.03	2.58	5.95	0.68	-1.76
Earnings Per Share(Adj)-Unit Curr	3.03	2.14	4.94	0.56	-1.46
Book Value	20.74	18.23	27.88	21.93	21.19
Book Value(Adj)-Unit Curr	20.74	15.14	23.16	18.21	17.59