| Gross Sales |
158.37 |
157.51 |
148.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.37 |
157.51 |
148.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.38 |
0.50 |
0.51 |
| Total Income |
159.75 |
158.01 |
148.58 |
| Total Expenditure |
152.79 |
149.94 |
140.48 |
| PBIDT |
6.96 |
8.07 |
8.11 |
| Interest |
2.24 |
3.51 |
3.65 |
| PBDT |
4.71 |
4.55 |
4.45 |
| Depreciation |
0.10 |
0.10 |
0.09 |
| Tax |
1.20 |
1.12 |
1.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.01 |
0.01 |
| Reported Profit After Tax |
3.38 |
3.35 |
3.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.38 |
3.35 |
3.25 |
| EPS (Unit Curr.) |
0.03 |
0.03 |
0.03 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.03 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.03 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.03 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.11 |
0.11 |
0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.11 |
0.11 |
0.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
122.87 |
122.87 |
97.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.39 |
5.12 |
5.48 |
| PBDTM(%) |
2.97 |
2.89 |
3.01 |
| PATM(%) |
2.13 |
2.13 |
2.19 |