| Gross Sales |
157.49 |
144.76 |
137.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
157.49 |
144.76 |
137.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.71 |
0.56 |
0.47 |
| Total Income |
159.20 |
145.32 |
138.27 |
| Total Expenditure |
153.52 |
134.99 |
129.92 |
| PBIDT |
5.67 |
10.34 |
8.35 |
| Interest |
3.69 |
5.96 |
5.04 |
| PBDT |
1.98 |
4.38 |
3.31 |
| Depreciation |
0.10 |
0.09 |
0.09 |
| Tax |
0.56 |
1.08 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.02 |
0.00 |
| Reported Profit After Tax |
1.29 |
3.22 |
2.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.29 |
3.22 |
2.41 |
| EPS (Unit Curr.) |
0.01 |
0.03 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.03 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.03 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.03 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.05 |
0.13 |
0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.05 |
0.13 |
0.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
97.88 |
97.88 |
97.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.60 |
7.14 |
6.06 |
| PBDTM(%) |
1.26 |
3.03 |
2.40 |
| PATM(%) |
0.82 |
2.22 |
1.75 |