| Gross Sales |
137.79 |
116.33 |
111.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
137.79 |
116.33 |
111.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.47 |
0.49 |
0.35 |
| Total Income |
138.27 |
116.82 |
112.16 |
| Total Expenditure |
129.92 |
109.36 |
103.51 |
| PBIDT |
8.35 |
7.46 |
8.64 |
| Interest |
5.04 |
4.73 |
5.60 |
| PBDT |
3.31 |
2.72 |
3.04 |
| Depreciation |
0.09 |
0.10 |
0.09 |
| Tax |
0.81 |
0.66 |
0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.08 |
-0.04 |
| Reported Profit After Tax |
2.41 |
1.88 |
2.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.41 |
1.88 |
2.83 |
| EPS (Unit Curr.) |
0.02 |
0.02 |
0.03 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.02 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.02 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.02 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.10 |
0.08 |
0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.10 |
0.08 |
0.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
97.88 |
97.88 |
97.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.06 |
6.41 |
7.73 |
| PBDTM(%) |
2.40 |
2.34 |
2.72 |
| PATM(%) |
1.75 |
1.62 |
2.53 |