Sarveshwar Foods Ltd | Industry : (FMCG) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 97.88 | 28.97 | 24.57 | 24.57 | 24.57 |
Reserves | 102.11 | 133.08 | 97.89 | 94.73 | 91.65 |
Equity Share Warrants | 0.00 | 7.43 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 199.99 | 169.48 | 122.46 | 119.30 | 116.22 |
Secured Loans | 141.43 | 132.98 | 129.16 | 118.82 | 102.14 |
Unsecured Loans | 9.97 | 1.63 | 0.18 | 0.00 | 0.00 |
Total Debt | 151.40 | 134.61 | 129.34 | 118.82 | 102.14 |
Other Liabilities | 0.09 | 0.05 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 351.48 | 304.14 | 251.80 | 238.12 | 218.36 |
APPLICATION OF FUNDS : | |||||
Gross Block | 7.37 | 7.29 | 7.17 | 7.11 | 6.87 |
Less: Accumulated Depreciation | 4.84 | 4.47 | 3.88 | 3.25 | 2.53 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2.53 | 2.82 | 3.29 | 3.86 | 4.34 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 30.49 | 30.16 | 30.16 | 30.16 | 30.48 |
Current Assets, Loans & Advances | |||||
Inventories | 222.35 | 147.95 | 106.83 | 107.86 | 85.18 |
Sundry Debtors | 78.97 | 97.95 | 98.77 | 100.26 | 104.64 |
Cash and Bank Balance | 0.13 | 0.12 | 0.14 | 0.22 | 0.25 |
Loans and Advances | 164.91 | 48.47 | 45.80 | 3.51 | 7.19 |
Total Current Assets | 466.36 | 294.49 | 251.54 | 211.86 | 197.26 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 156.63 | 31.56 | 40.98 | 18.73 | 27.31 |
Provisions | 1.66 | 1.28 | 0.83 | 0.95 | 0.00 |
Total CL & Provisions | 158.29 | 32.84 | 41.81 | 19.68 | 27.31 |
Net Current Assets | 308.07 | 261.65 | 209.74 | 192.18 | 169.96 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.30 | 0.22 | 0.17 | 0.20 | 0.26 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.30 | 0.22 | 0.17 | 0.20 | 0.26 |
Other Assets | 10.08 | 9.29 | 8.43 | 11.73 | 13.31 |
Total Assets | 351.47 | 304.14 | 251.80 | 238.12 | 218.36 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 25.00 | 25.00 |