Profit & Loss

  • Company Name :
Sarveshwar Foods Ltd Industry : (FMCG)
  • BSE Code:
  • 543688
  • NSE Symbol:
  • SARVESHWAR
  • P/E(TTM):
  • 89.22
  • ISIN Demat:
  • INE324X01026
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 0.09
  • Book Value(₹):
  • 2.30
  • Market Cap(₹Cr.):
  • 785.99
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 377.51 324.37 272.91 228.58 199.23
Excise Duty - - - - -
Net Sales 377.51 324.37 272.91 228.58 199.23
Other Income 3.22 8.37 2.64 2.57 2.97
Stock Adjustments 61.99 42.19 -1.75 22.07 -44.22
Total Income 442.72 374.93 273.80 253.22 157.98
EXPENDITURE :          
Raw Materials 397.45 334.17 237.45 223.96 131.88
Power and Fuel Cost 0.30 0.41 0.24 0.29 -
Other Manufacturing Expenses 5.33 9.57 8.85 3.85 2.01
Selling and Administration Expenses 6.34 9.20 5.29 11.25 0.41
Miscellaneous Expenses 0.75 0.77 4.97 1.00 10.94
Employee Benefit Expenses 2.89 1.83 2.06 1.63 1.67
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 29.68 18.97 14.93 11.24 11.06
Interest 19.20 12.81 8.90 5.99 7.99
Gross Profit 10.48 6.16 6.03 5.25 3.07
Depreciation 0.37 0.60 0.62 0.72 0.82
Profit Before Tax 10.11 5.56 5.41 4.53 2.25
Current Tax 1.97 1.61 1.30 1.37 0.60
Fringe Benefit tax - - - - -
Deferred Tax -0.08 -0.04 0.01 0.07 -0.10
Reported Net Profit 8.22 4.00 4.10 3.09 1.75
Extraordinary Items 0.36 1.62 - 0.98 -
Adjusted Net Profit 7.86 2.38 4.10 2.11 1.75
Adjustment below Net Profit - -0.13 -0.93 - -0.15
Profit/Loss Balance carried down 56.67 53.01 50.01 47.10 45.58
Statutory Appropriations - - - - -
Appropriations 0.41 0.21 0.17 0.15 0.09
P & L Balance carried down 64.48 56.67 53.01 50.03 47.10
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 0.08 1.38 1.67 1.26 0.71
Earnings Per Share(Adj)-Unit Curr 0.08 0.05 0.06 0.04 0.02
Book Value 2.04 55.94 49.84 48.56 47.30
Book Value(Adj)-Unit Curr 2.04 1.86 1.66 1.62 1.57