| Gross Sales |
62.42 |
40.11 |
73.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.42 |
40.11 |
73.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.92 |
1.09 |
0.67 |
| Total Income |
63.35 |
41.20 |
74.48 |
| Total Expenditure |
47.90 |
34.35 |
58.19 |
| PBIDT |
15.45 |
6.86 |
16.29 |
| Interest |
2.26 |
1.95 |
2.10 |
| PBDT |
13.19 |
4.90 |
14.19 |
| Depreciation |
2.94 |
2.14 |
2.18 |
| Tax |
2.40 |
0.71 |
2.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
-0.01 |
0.05 |
| Reported Profit After Tax |
7.60 |
2.07 |
9.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.60 |
2.07 |
9.12 |
| EPS (Unit Curr.) |
2.55 |
0.69 |
3.24 |
| EPS (Adj) (Unit Curr.) |
2.55 |
0.69 |
3.24 |
| Calculated EPS (Unit Curr.) |
2.55 |
0.69 |
3.06 |
| Calculated EPS (Adj) (Unit Curr.) |
2.55 |
0.69 |
3.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.19 |
2.77 |
12.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.19 |
2.77 |
12.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.83 |
29.83 |
29.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.75 |
17.10 |
22.07 |
| PBDTM(%) |
21.13 |
12.22 |
19.23 |
| PATM(%) |
12.18 |
5.16 |
12.36 |