| Gross Sales |
40.11 |
73.81 |
47.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.11 |
73.81 |
47.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.09 |
0.67 |
0.55 |
| Total Income |
41.20 |
74.48 |
48.46 |
| Total Expenditure |
34.35 |
58.19 |
39.01 |
| PBIDT |
6.86 |
16.29 |
9.46 |
| Interest |
1.95 |
2.10 |
2.17 |
| PBDT |
4.90 |
14.19 |
7.29 |
| Depreciation |
2.14 |
2.18 |
2.53 |
| Tax |
0.71 |
2.84 |
1.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.05 |
-0.08 |
| Reported Profit After Tax |
2.07 |
9.12 |
3.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.07 |
9.12 |
3.48 |
| EPS (Unit Curr.) |
0.69 |
3.24 |
1.25 |
| EPS (Adj) (Unit Curr.) |
0.69 |
3.24 |
1.25 |
| Calculated EPS (Unit Curr.) |
0.69 |
3.06 |
1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.69 |
3.06 |
1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.77 |
12.23 |
4.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.77 |
12.23 |
4.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.83 |
29.83 |
27.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.10 |
22.07 |
19.75 |
| PBDTM(%) |
12.22 |
19.23 |
15.22 |
| PATM(%) |
5.16 |
12.36 |
7.26 |