| Gross Sales |
73.81 |
47.91 |
27.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.81 |
47.91 |
27.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
0.55 |
1.56 |
| Total Income |
74.48 |
48.46 |
28.91 |
| Total Expenditure |
58.19 |
39.01 |
23.89 |
| PBIDT |
16.29 |
9.46 |
5.01 |
| Interest |
2.10 |
2.17 |
2.14 |
| PBDT |
14.19 |
7.29 |
2.87 |
| Depreciation |
2.18 |
2.53 |
2.45 |
| Tax |
2.84 |
1.36 |
-0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.08 |
0.13 |
| Reported Profit After Tax |
9.12 |
3.48 |
0.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.12 |
3.48 |
0.31 |
| EPS (Unit Curr.) |
3.24 |
1.25 |
0.11 |
| EPS (Adj) (Unit Curr.) |
3.24 |
1.25 |
0.11 |
| Calculated EPS (Unit Curr.) |
3.06 |
1.25 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.06 |
1.25 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.23 |
4.99 |
0.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.23 |
4.99 |
0.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.83 |
27.90 |
27.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.07 |
19.75 |
18.32 |
| PBDTM(%) |
19.23 |
15.22 |
10.49 |
| PATM(%) |
12.36 |
7.26 |
1.13 |