Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	179.19	133.33	123.96	117.86	102.33
Other Income	4.68	2.42	4.13	2.79	2.85
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	183.87	135.75	128.09	120.65	105.18
EXPENDITURE :
Raw Materials	44.91	40.75	26.26	0.00	0.00
Power and Fuel Cost	0.43	0.38	0.23	0.10	0.08
Other Manufacturing Expenses	68.02	39.71	55.32	69.94	58.15
Selling and Administration Expenses	2.85	2.62	2.57	2.64	3.05
Miscellaneous Expenses	2.03	0.48	0.69	0.83	0.98
Employee Benefit Expenses	27.44	24.63	18.77	18.51	16.84
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	38.21	27.18	24.25	28.64	26.08
Interest	8.83	8.68	6.03	4.96	5.09
Gross Profit	29.38	18.50	18.22	23.68	20.99
Depreciation	9.60	8.78	7.16	7.26	7.30
Profit Before Tax	19.78	9.72	11.06	16.42	13.69
Current Tax	4.43	2.30	2.72	4.11	3.12
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.52	0.35	0.01	0.15	0.05
Reported Net Profit	14.83	7.08	8.32	12.16	10.53
Extraordinary Items	1.48	0.10	0.00	0.00	0.86
Adjusted Net Profit	13.35	6.98	8.32	12.16	9.67
Adjustment below Net Profit	-0.16	-0.02	-0.02	0.00	0.22
Profit/Loss Balance carried down	60.97	54.45	46.49	34.69	24.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.37	0.53	0.35	0.35	0.35
P & L Balance carried down	75.27	60.97	54.45	46.49	34.69
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.00	0.50	0.50	0.50	0.50
Earnings Per Share-Unit Curr	4.97	2.54	2.98	4.36	3.77
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	54.48	44.55	42.19	39.28	34.97
Book Value(Adj)-Unit Curr	54.48	44.55	42.19	39.28	34.97