| South West Pinnacle Exploration Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 29.83 | 27.90 | 27.90 | 27.90 | 27.90 |
| Reserves | 132.69 | 96.41 | 89.82 | 81.69 | 69.68 |
| Equity Share Warrants | 9.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 171.84 | 124.31 | 117.72 | 109.59 | 97.58 |
| Secured Loans | 62.91 | 88.96 | 60.11 | 44.17 | 42.93 |
| Unsecured Loans | 1.76 | 3.70 | 4.40 | 6.84 | 3.65 |
| Total Debt | 64.67 | 92.66 | 64.51 | 51.01 | 46.58 |
| Other Liabilities | 1.42 | 3.79 | 0.57 | 0.67 | 0.64 |
| Total Liabilities | 237.93 | 220.76 | 182.80 | 161.27 | 144.80 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 135.17 | 140.88 | 120.66 | 116.08 | 109.85 |
| Less: Accumulated Depreciation | 68.41 | 63.55 | 61.55 | 59.86 | 51.62 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 66.76 | 77.33 | 59.11 | 56.22 | 58.23 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 14.98 | 10.82 | 7.58 | 4.29 | 0.00 |
| Investments | 3.18 | 3.28 | 3.41 | 3.18 | 3.38 |
| Current Assets, Loans & Advances | |||||
| Inventories | 46.24 | 43.42 | 41.45 | 35.09 | 32.43 |
| Sundry Debtors | 74.34 | 56.26 | 54.72 | 65.45 | 60.31 |
| Cash and Bank Balance | 39.82 | 8.73 | 7.56 | 7.55 | 6.70 |
| Loans and Advances | 20.22 | 29.87 | 18.93 | 14.63 | 13.89 |
| Total Current Assets | 180.62 | 138.28 | 122.66 | 122.72 | 113.32 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 29.59 | 10.93 | 13.18 | 27.43 | 27.92 |
| Provisions | 2.71 | 1.35 | 1.35 | 2.55 | 1.99 |
| Total CL & Provisions | 32.29 | 12.28 | 14.53 | 29.98 | 29.91 |
| Net Current Assets | 148.33 | 126.00 | 108.13 | 92.74 | 83.41 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.47 | 1.26 | 1.21 | 1.20 | 1.08 |
| Deferred Tax Liability | 6.62 | 5.93 | 5.53 | 5.46 | 5.15 |
| Net Deferred Tax | -5.15 | -4.67 | -4.32 | -4.26 | -4.07 |
| Other Assets | 9.83 | 8.01 | 8.89 | 9.10 | 3.84 |
| Total Assets | 237.93 | 220.77 | 182.80 | 161.27 | 144.79 |
| Contingent Liabilities | 24.67 | 22.65 | 14.68 | 16.51 | 18.58 |