| Gross Sales |
200.78 |
225.26 |
133.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
200.78 |
225.26 |
133.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.42 |
3.17 |
1.35 |
| Total Income |
205.20 |
228.43 |
134.93 |
| Total Expenditure |
147.50 |
166.04 |
92.60 |
| PBIDT |
57.70 |
62.39 |
42.33 |
| Interest |
8.71 |
10.12 |
10.02 |
| PBDT |
48.99 |
52.26 |
32.31 |
| Depreciation |
5.13 |
4.74 |
4.49 |
| Tax |
5.88 |
10.71 |
5.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.32 |
3.76 |
2.74 |
| Reported Profit After Tax |
30.66 |
33.05 |
19.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.66 |
33.05 |
19.43 |
| EPS (Unit Curr.) |
0.93 |
1.02 |
0.62 |
| EPS (Adj) (Unit Curr.) |
0.93 |
1.02 |
0.62 |
| Calculated EPS (Unit Curr.) |
0.86 |
0.98 |
0.58 |
| Calculated EPS (Adj) (Unit Curr.) |
0.86 |
0.98 |
0.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.43 |
3.94 |
2.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.43 |
3.94 |
2.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.73 |
33.56 |
33.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.74 |
27.70 |
31.69 |
| PBDTM(%) |
24.40 |
23.20 |
24.19 |
| PATM(%) |
15.27 |
14.67 |
14.55 |