| Gross Sales |
161.77 |
148.39 |
160.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.77 |
148.39 |
160.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.13 |
1.22 |
0.86 |
| Total Income |
162.90 |
149.61 |
161.57 |
| Total Expenditure |
125.73 |
110.40 |
127.89 |
| PBIDT |
37.17 |
39.21 |
33.68 |
| Interest |
10.51 |
8.76 |
7.27 |
| PBDT |
26.66 |
30.45 |
26.41 |
| Depreciation |
4.15 |
3.98 |
3.74 |
| Tax |
6.40 |
5.85 |
4.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.79 |
2.18 |
1.83 |
| Reported Profit After Tax |
14.32 |
18.44 |
15.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.32 |
18.44 |
15.87 |
| EPS (Unit Curr.) |
0.47 |
0.61 |
0.53 |
| EPS (Adj) (Unit Curr.) |
0.47 |
0.61 |
0.53 |
| Calculated EPS (Unit Curr.) |
0.47 |
0.60 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.47 |
0.60 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.87 |
2.41 |
2.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.87 |
2.41 |
2.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.65 |
30.65 |
30.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.98 |
26.42 |
20.96 |
| PBDTM(%) |
16.48 |
20.52 |
16.43 |
| PATM(%) |
8.85 |
12.43 |
9.87 |