Apollo Micro Systems Ltd | Industry : (Aerospace & Defence) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 30.65 | 28.24 | 20.76 | 20.76 | 20.76 |
Reserves | 577.97 | 479.93 | 317.08 | 298.55 | 284.44 |
Equity Share Warrants | 0.00 | 11.22 | 45.97 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 608.62 | 519.39 | 383.81 | 319.31 | 305.20 |
Secured Loans | 280.47 | 197.96 | 141.68 | 115.20 | 115.40 |
Unsecured Loans | 14.81 | 9.85 | 1.94 | 0.54 | 0.27 |
Total Debt | 295.28 | 207.81 | 143.62 | 115.74 | 115.67 |
Other Liabilities | 2.84 | 1.11 | 1.20 | 0.88 | 0.83 |
Total Liabilities | 906.74 | 728.31 | 528.63 | 435.93 | 421.70 |
APPLICATION OF FUNDS : | |||||
Gross Block | 257.02 | 204.52 | 160.07 | 129.65 | 84.01 |
Less: Accumulated Depreciation | 76.20 | 60.88 | 54.47 | 44.11 | 35.21 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 180.82 | 143.64 | 105.60 | 85.54 | 48.80 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 58.73 | 23.98 | 24.89 | 24.53 | 49.94 |
Investments | 1.94 | 1.34 | 1.33 | 1.33 | 1.33 |
Current Assets, Loans & Advances | |||||
Inventories | 600.59 | 433.51 | 341.53 | 296.16 | 225.69 |
Sundry Debtors | 238.33 | 235.27 | 146.60 | 136.41 | 169.50 |
Cash and Bank Balance | 22.42 | 20.73 | 13.97 | 16.05 | 13.40 |
Loans and Advances | 127.74 | 77.24 | 50.89 | 34.15 | 20.43 |
Total Current Assets | 989.09 | 766.76 | 552.99 | 482.76 | 429.02 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 293.02 | 183.82 | 131.77 | 137.70 | 87.97 |
Provisions | 21.74 | 9.10 | 5.43 | 4.89 | 4.12 |
Total CL & Provisions | 314.76 | 192.92 | 137.20 | 142.59 | 92.09 |
Net Current Assets | 674.33 | 573.84 | 415.79 | 340.17 | 336.93 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.43 | 0.29 | 0.42 | 0.33 | 0.27 |
Deferred Tax Liability | 41.17 | 33.96 | 26.93 | 20.10 | 16.49 |
Net Deferred Tax | -40.74 | -33.67 | -26.51 | -19.77 | -16.22 |
Other Assets | 31.65 | 19.18 | 7.53 | 4.13 | 0.93 |
Total Assets | 906.74 | 728.31 | 528.63 | 435.94 | 421.71 |
Contingent Liabilities | 76.26 | 27.80 | 21.70 | 20.47 | 16.57 |