Profit & Loss

  • Company Name :
Apollo Micro Systems Ltd Industry : (Aerospace & Defence)
  • BSE Code:
  • 540879
  • NSE Symbol:
  • APOLLO
  • P/E(TTM):
  • 70.08
  • ISIN Demat:
  • INE713T01028
  • Div & Yield%:
  • 0.04
  • EPS(TTM):
  • 1.83
  • Book Value(₹):
  • 18.80
  • Market Cap(₹Cr.):
  • 3,930.73
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 371.63 297.53 243.19 203.07 245.90
Excise Duty - - - - -
Net Sales 371.63 297.53 243.19 203.07 245.90
Other Income 2.63 1.28 0.76 0.64 1.60
Stock Adjustments 24.75 33.97 18.76 8.58 12.07
Total Income 399.01 332.78 262.71 212.29 259.57
EXPENDITURE :          
Raw Materials 283.19 243.75 199.89 159.42 192.18
Power and Fuel Cost 0.65 0.54 0.43 0.39 0.37
Other Manufacturing Expenses 1.08 0.95 1.05 0.74 0.83
Selling and Administration Expenses 12.19 11.27 4.72 4.39 6.42
Miscellaneous Expenses 0.88 3.94 2.25 1.32 1.89
Employee Benefit Expenses 14.53 10.15 8.09 6.86 7.62
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 86.49 62.18 46.28 39.17 50.26
Interest 30.30 22.37 17.05 16.02 15.10
Gross Profit 56.19 39.81 29.23 23.15 35.16
Depreciation 11.30 10.37 8.98 8.69 9.90
Profit Before Tax 44.89 29.44 20.25 14.46 25.26
Current Tax 6.17 3.63 2.09 1.22 7.49
Fringe Benefit tax - - - - -
Deferred Tax 7.06 6.74 3.55 2.99 3.76
Reported Net Profit 31.67 19.07 14.62 10.26 14.01
Extraordinary Items -0.12 -2.26 -0.05 - -
Adjusted Net Profit 31.79 21.33 14.67 10.26 14.01
Adjustment below Net Profit - - - - -0.02
Profit/Loss Balance carried down 151.42 132.87 118.77 109.56 95.79
Statutory Appropriations - - - - -
Appropriations 0.58 0.52 0.52 1.04 -
P & L Balance carried down 182.51 151.42 132.87 118.77 109.78
Dividend 0.58 0.52 0.52 1.04 -
Preference Dividend - - - - -
Equity Dividend (%) 5.00 2.50 2.50 2.50 5.00
Dividend Per Share(Rs) 0.05 0.25 0.25 0.25 0.50
Earnings Per Share-Unit Curr 1.12 9.18 7.04 4.94 6.75
Earnings Per Share(Adj)-Unit Curr 1.12 0.92 0.70 0.49 0.68
Book Value 18.00 162.71 153.78 146.99 142.55
Book Value(Adj)-Unit Curr 18.00 16.27 15.38 14.71 14.26