| Gross Sales |
33.69 |
57.33 |
86.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.69 |
57.33 |
86.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.00 |
0.41 |
| Total Income |
33.90 |
57.33 |
87.28 |
| Total Expenditure |
31.45 |
53.59 |
78.45 |
| PBIDT |
2.45 |
3.74 |
8.83 |
| Interest |
0.03 |
0.33 |
0.40 |
| PBDT |
2.41 |
3.41 |
8.44 |
| Depreciation |
0.07 |
0.07 |
0.18 |
| Tax |
0.58 |
0.84 |
2.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.01 |
0.07 |
| Reported Profit After Tax |
1.74 |
2.48 |
5.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.74 |
2.48 |
5.83 |
| EPS (Unit Curr.) |
0.04 |
0.07 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.07 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.07 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.07 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.19 |
0.26 |
0.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.19 |
0.26 |
0.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.54 |
37.54 |
37.54 |
| Reserve & Surplus |
0.00 |
0.00 |
23.54 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.27 |
6.52 |
10.16 |
| PBDTM(%) |
7.15 |
5.95 |
9.72 |
| PATM(%) |
5.16 |
4.33 |
6.71 |