| Gross Sales |
137.20 |
39.48 |
33.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
137.20 |
39.48 |
33.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.25 |
0.21 |
| Total Income |
137.22 |
39.72 |
33.90 |
| Total Expenditure |
132.55 |
37.68 |
31.45 |
| PBIDT |
4.68 |
2.04 |
2.45 |
| Interest |
0.67 |
0.07 |
0.03 |
| PBDT |
4.00 |
1.97 |
2.41 |
| Depreciation |
0.09 |
0.11 |
0.07 |
| Tax |
1.12 |
0.47 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.01 |
0.01 |
| Reported Profit After Tax |
2.80 |
1.38 |
1.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.80 |
1.38 |
1.74 |
| EPS (Unit Curr.) |
0.07 |
0.04 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.04 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.04 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.04 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.30 |
0.15 |
0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.30 |
0.15 |
0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.54 |
37.54 |
37.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.41 |
5.17 |
7.27 |
| PBDTM(%) |
2.92 |
4.99 |
7.15 |
| PATM(%) |
2.04 |
3.50 |
5.16 |