M K Proteins Ltd | Industry : (Edible Oil) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 37.54 | 37.54 | 12.51 | 4.17 | 4.17 |
Reserves | 31.93 | 23.54 | 37.35 | 35.43 | 25.17 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 69.47 | 61.08 | 49.86 | 39.60 | 29.34 |
Secured Loans | 37.75 | 19.09 | 44.52 | 36.78 | 25.13 |
Unsecured Loans | 0.97 | 0.99 | 1.01 | 0.00 | 0.00 |
Total Debt | 38.72 | 20.08 | 45.53 | 36.78 | 25.13 |
Other Liabilities | 0.32 | 0.24 | 0.19 | 0.08 | 0.06 |
Total Liabilities | 108.51 | 81.40 | 95.58 | 76.46 | 54.53 |
APPLICATION OF FUNDS : | |||||
Gross Block | 13.58 | 12.48 | 12.41 | 11.47 | 9.90 |
Less: Accumulated Depreciation | 9.90 | 9.71 | 9.12 | 8.36 | 7.44 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3.68 | 2.77 | 3.29 | 3.11 | 2.46 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6.66 | 5.90 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 111.32 | 79.27 | 71.20 | 49.77 | 37.70 |
Sundry Debtors | 1.40 | 3.57 | 16.06 | 29.21 | 20.65 |
Cash and Bank Balance | 0.03 | 0.09 | 0.06 | 0.01 | 0.00 |
Loans and Advances | 5.76 | 2.90 | 11.26 | 3.33 | 5.84 |
Total Current Assets | 118.52 | 85.84 | 98.59 | 82.31 | 64.20 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 21.00 | 12.60 | 6.04 | 5.80 | 8.81 |
Provisions | 1.06 | 2.25 | 1.58 | 3.88 | 4.02 |
Total CL & Provisions | 22.06 | 14.85 | 7.63 | 9.68 | 12.83 |
Net Current Assets | 96.46 | 70.99 | 90.96 | 72.63 | 51.37 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.34 | 0.37 | 0.45 | 0.30 | 0.28 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.34 | 0.37 | 0.45 | 0.30 | 0.28 |
Other Assets | 1.38 | 1.37 | 0.89 | 0.42 | 0.42 |
Total Assets | 108.52 | 81.40 | 95.60 | 76.46 | 54.52 |
Contingent Liabilities | 3.74 | 3.74 | 4.19 | 0.00 | 0.00 |