Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	267.71	245.57	314.86	255.89	311.10
Other Income	0.48	0.45	0.55	0.14	0.05
Stock Adjustments	-21.46	22.23	19.68	12.31	-9.01
Total Income	246.73	268.25	335.09	268.34	302.14
EXPENDITURE :
Raw Materials	218.24	238.66	304.87	239.43	276.79
Power and Fuel Cost	8.65	5.27	7.98	7.98	5.36
Other Manufacturing Expenses	2.61	2.24	1.27	2.15	1.26
Selling and Administration Expenses	2.14	2.86	1.65	1.23	1.18
Miscellaneous Expenses	0.32	0.30	0.13	-0.01	0.07
Employee Benefit Expenses	1.79	1.83	1.49	1.70	1.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	12.96	17.10	17.71	15.85	16.05
Interest	1.16	1.10	1.90	0.89	0.82
Gross Profit	11.80	16.00	15.81	14.96	15.23
Depreciation	0.35	0.53	0.82	0.91	0.91
Profit Before Tax	11.45	15.47	14.99	14.05	14.32
Current Tax	3.02	4.18	4.00	3.88	4.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	0.08	0.06	-0.02	-0.09
Reported Net Profit	8.40	11.21	10.93	10.18	10.39
Extraordinary Items	0.32	0.03	0.01	0.04	0.03
Adjusted Net Profit	8.08	11.18	10.92	10.14	10.36
Adjustment below Net Profit	0.00	-16.67	-8.32	0.08	0.00
Profit/Loss Balance carried down	23.56	29.01	26.40	16.81	6.42
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	31.96	23.56	29.01	27.08	16.81
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.22	0.30	8.74	24.42	24.91
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	1.85	1.63	39.85	94.95	70.34
Book Value(Adj)-Unit Curr	1.85	1.63	-	1.06	0.78