| Gross Sales |
15.97 |
19.42 |
17.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.97 |
19.42 |
17.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.61 |
0.26 |
| Total Income |
16.24 |
20.03 |
18.02 |
| Total Expenditure |
14.02 |
16.73 |
15.40 |
| PBIDT |
2.23 |
3.30 |
2.62 |
| Interest |
0.58 |
0.60 |
0.33 |
| PBDT |
1.64 |
2.70 |
2.29 |
| Depreciation |
0.91 |
0.92 |
0.73 |
| Tax |
0.03 |
0.26 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.23 |
0.20 |
0.41 |
| Reported Profit After Tax |
0.47 |
1.33 |
1.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.47 |
1.33 |
1.15 |
| EPS (Unit Curr.) |
0.32 |
0.90 |
0.77 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.90 |
0.77 |
| Calculated EPS (Unit Curr.) |
0.32 |
0.90 |
0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
0.90 |
0.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.28 |
3.59 |
3.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.28 |
3.59 |
3.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.81 |
14.81 |
14.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.96 |
16.99 |
14.75 |
| PBDTM(%) |
10.27 |
13.90 |
12.89 |
| PATM(%) |
2.94 |
6.85 |
6.48 |