Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	70.25	78.47	95.15	95.27	53.33
Other Income	1.53	1.34	1.05	1.00	0.84
Stock Adjustments	2.36	-5.80	4.64	4.33	0.42
Total Income	74.14	74.01	100.84	100.60	54.59
EXPENDITURE :
Raw Materials	30.06	25.01	45.81	50.07	19.99
Power and Fuel Cost	6.44	7.27	6.66	5.12	2.99
Other Manufacturing Expenses	13.46	13.39	13.91	11.81	8.04
Selling and Administration Expenses	4.63	4.21	3.67	4.81	5.69
Miscellaneous Expenses	0.44	0.74	0.38	0.76	0.46
Employee Benefit Expenses	8.53	8.83	7.91	6.32	4.02
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	10.60	14.55	22.51	21.71	13.40
Interest	1.64	0.83	0.82	0.17	0.15
Gross Profit	8.96	13.72	21.69	21.54	13.25
Depreciation	3.13	2.29	2.04	1.59	1.20
Profit Before Tax	5.83	11.43	19.65	19.95	12.05
Current Tax	0.74	2.87	4.76	4.91	3.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.90	0.12	0.53	0.18	0.11
Reported Net Profit	4.19	8.44	14.36	14.86	8.93
Extraordinary Items	0.21	0.13	0.29	0.19	0.14
Adjusted Net Profit	3.98	8.31	14.07	14.67	8.79
Adjustment below Net Profit	0.00	0.00	0.00	-8.80	0.00
Profit/Loss Balance carried down	56.70	51.22	39.82	34.75	26.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.48	2.96	2.96	0.99	0.49
P & L Balance carried down	59.41	56.70	51.22	39.82	34.85
Dividend	0.00	0.00	0.00	0.00	0.49
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	10.00	20.00	20.00	20.00
Dividend Per Share(Rs)	1.00	1.00	2.00	2.00	2.00
Earnings Per Share-Unit Curr	2.83	5.70	9.70	10.03	18.10
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	51.40	48.79	44.84	36.93	82.76
Book Value(Adj)-Unit Curr	51.40	48.79	44.84	36.93	27.58