Chemcrux Enterprises Ltd | Industry : (Chemicals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 14.81 | 14.81 | 14.81 | 14.81 | 4.94 |
Reserves | 61.30 | 57.45 | 51.60 | 39.87 | 35.92 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 76.11 | 72.26 | 66.41 | 54.68 | 40.86 |
Secured Loans | 21.41 | 21.55 | 13.27 | 8.00 | 0.37 |
Unsecured Loans | 5.40 | 4.91 | 1.16 | 1.11 | 0.56 |
Total Debt | 26.81 | 26.46 | 14.43 | 9.11 | 0.93 |
Other Liabilities | 0.06 | 0.18 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 102.98 | 98.90 | 80.84 | 63.79 | 41.79 |
APPLICATION OF FUNDS : | |||||
Gross Block | 73.10 | 45.72 | 43.58 | 32.91 | 26.23 |
Less: Accumulated Depreciation | 15.55 | 12.63 | 10.47 | 8.58 | 6.86 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 57.55 | 33.09 | 33.11 | 24.33 | 19.37 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.61 | 21.06 | 0.31 | 0.00 | 0.32 |
Investments | 19.84 | 19.83 | 16.79 | 7.09 | 9.35 |
Current Assets, Loans & Advances | |||||
Inventories | 9.65 | 8.41 | 14.09 | 11.57 | 7.37 |
Sundry Debtors | 12.21 | 15.30 | 13.44 | 18.88 | 3.31 |
Cash and Bank Balance | 1.14 | 5.18 | 7.09 | 11.80 | 2.71 |
Loans and Advances | 1.80 | 1.17 | 3.84 | 5.49 | 5.47 |
Total Current Assets | 24.81 | 30.06 | 38.47 | 47.73 | 18.86 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 5.70 | 8.65 | 9.34 | 13.11 | 2.81 |
Provisions | 0.00 | 0.16 | 1.24 | 4.93 | 3.00 |
Total CL & Provisions | 5.70 | 8.80 | 10.58 | 18.04 | 5.81 |
Net Current Assets | 19.11 | 21.26 | 27.89 | 29.69 | 13.05 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 3.68 | 2.39 | 1.81 | 1.28 | 1.10 |
Net Deferred Tax | -3.47 | -2.18 | -1.81 | -1.28 | -1.10 |
Other Assets | 8.34 | 5.84 | 4.55 | 3.97 | 0.79 |
Total Assets | 102.98 | 98.90 | 80.83 | 63.79 | 41.78 |
Contingent Liabilities | 12.49 | 7.50 | 7.50 | 0.00 | 0.00 |