| Gross Sales |
133.06 |
166.68 |
93.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.06 |
166.68 |
93.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.87 |
5.44 |
0.62 |
| Total Income |
134.93 |
172.12 |
93.82 |
| Total Expenditure |
140.59 |
154.20 |
75.94 |
| PBIDT |
-5.66 |
17.92 |
17.88 |
| Interest |
6.67 |
6.16 |
13.43 |
| PBDT |
-12.33 |
11.76 |
4.44 |
| Depreciation |
4.06 |
3.74 |
3.82 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
5.96 |
0.00 |
| Reported Profit After Tax |
-16.39 |
2.06 |
0.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.39 |
2.06 |
0.63 |
| EPS (Unit Curr.) |
-0.75 |
0.06 |
0.03 |
| EPS (Adj) (Unit Curr.) |
-0.75 |
0.06 |
0.03 |
| Calculated EPS (Unit Curr.) |
-0.75 |
0.09 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.75 |
0.09 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.01 |
0.38 |
0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.01 |
0.38 |
0.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.57 |
43.57 |
43.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.25 |
10.75 |
19.18 |
| PBDTM(%) |
-9.27 |
7.06 |
4.76 |
| PATM(%) |
-12.32 |
1.24 |
0.68 |