Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	453.92	549.70	616.49	468.75	426.46
Other Income	7.63	2.50	2.86	1.52	0.61
Stock Adjustments	-39.99	-27.09	-63.13	79.31	-5.46
Total Income	421.56	525.11	556.22	549.58	421.61
EXPENDITURE :
Raw Materials	317.77	365.52	393.86	391.54	302.03
Power and Fuel Cost	15.85	13.96	16.40	11.90	4.51
Other Manufacturing Expenses	27.49	34.71	32.52	23.73	24.34
Selling and Administration Expenses	14.71	16.12	18.06	12.30	10.40
Miscellaneous Expenses	3.64	5.47	6.05	-3.20	3.86
Employee Benefit Expenses	22.79	20.65	20.27	18.35	13.84
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	19.32	68.69	69.06	94.97	62.64
Interest	34.27	30.50	27.54	32.28	35.66
Gross Profit	-14.95	38.19	41.52	62.69	26.98
Depreciation	16.11	15.91	15.98	15.51	14.75
Profit Before Tax	-31.06	22.28	25.54	47.18	12.23
Current Tax	0.00	6.30	0.29	1.36	2.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.96	1.49	48.70	-14.34	1.82
Reported Net Profit	-37.02	14.50	-23.45	60.16	8.29
Extraordinary Items	0.00	-0.49	0.00	0.00	-0.12
Adjusted Net Profit	-37.02	14.99	-23.45	60.16	8.41
Adjustment below Net Profit	0.00	0.00	1.14	0.00	0.00
Profit/Loss Balance carried down	199.86	187.24	214.44	158.04	153.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1.88	3.76	3.76	3.76
P & L Balance carried down	162.84	199.86	188.38	214.44	158.04
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	10.00	5.00	10.00	10.00
Dividend Per Share(Rs)	0.00	0.20	0.10	0.20	1.00
Earnings Per Share-Unit Curr	-1.70	0.77	-1.25	16.02	2.21
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	12.88	14.29	13.61	75.24	60.18
Book Value(Adj)-Unit Curr	12.88	14.29	13.61	75.24	12.04