Profit & Loss

  • Company Name :
Vishwaraj Sugar Industries Ltd Industry : (Sugar)
  • BSE Code:
  • 542852
  • NSE Symbol:
  • VISHWARAJ
  • P/E(TTM):
  • -
  • ISIN Demat:
  • INE430N01022
  • Div & Yield%:
  • 1.30
  • EPS(TTM):
  • -
  • Book Value(₹):
  • 12.80
  • Market Cap(₹Cr.):
  • 288.62
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 549.70 616.49 468.75 426.46 376.74
Excise Duty - - - - 6.40
Net Sales 549.70 616.49 468.75 426.46 370.34
Other Income 2.50 2.86 1.52 0.61 1.41
Stock Adjustments -27.09 -63.13 79.31 -5.46 -36.15
Total Income 525.11 556.22 549.58 421.61 335.60
EXPENDITURE :          
Raw Materials 365.52 393.86 391.54 302.03 237.45
Power and Fuel Cost 13.96 16.40 11.90 4.51 4.77
Other Manufacturing Expenses 34.71 32.52 23.73 24.34 20.20
Selling and Administration Expenses 16.12 18.06 12.30 10.40 16.49
Miscellaneous Expenses 5.47 6.05 -3.20 3.86 4.36
Employee Benefit Expenses 20.65 20.27 18.35 13.84 12.55
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 68.69 69.06 94.97 62.64 39.77
Interest 30.50 27.54 32.28 35.66 41.74
Gross Profit 38.19 41.52 62.69 26.98 -1.97
Depreciation 15.91 15.98 15.51 14.75 14.57
Profit Before Tax 22.28 25.54 47.18 12.23 -16.54
Current Tax 6.30 0.29 1.36 2.11 -
Fringe Benefit tax - - - - -
Deferred Tax 1.49 48.70 -14.34 1.82 -8.66
Reported Net Profit 14.50 -23.45 60.16 8.29 -7.88
Extraordinary Items -0.49 - - -0.12 0.07
Adjusted Net Profit 14.99 -23.45 60.16 8.41 -7.95
Adjustment below Net Profit 1.21 1.14 - - -
Profit/Loss Balance carried down 187.24 214.44 158.04 153.50 161.38
Statutory Appropriations - - - - -
Appropriations 1.88 3.76 3.76 3.76 -
P & L Balance carried down 201.07 188.38 214.44 158.04 153.50
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 10.00 5.00 10.00 10.00 -
Dividend Per Share(Rs) 0.20 0.10 0.20 1.00 -
Earnings Per Share-Unit Curr 0.77 -1.25 16.02 2.21 -2.10
Earnings Per Share(Adj)-Unit Curr 0.77 -1.25 16.02 0.44 -0.42
Book Value 14.29 13.61 75.24 60.18 59.07
Book Value(Adj)-Unit Curr 14.29 13.61 75.24 12.04 11.81