| Vishwaraj Sugar Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 43.57 | 37.56 | 37.56 | 37.56 | 37.56 |
| Reserves | 236.91 | 230.74 | 218.04 | 245.03 | 188.45 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 280.48 | 268.30 | 255.60 | 282.59 | 226.01 |
| Secured Loans | 359.89 | 346.47 | 337.25 | 370.44 | 376.26 |
| Unsecured Loans | 30.63 | 19.05 | 18.34 | 0.00 | 0.00 |
| Total Debt | 390.52 | 365.52 | 355.59 | 370.44 | 376.26 |
| Other Liabilities | 4.63 | 3.32 | 3.00 | 2.89 | 2.74 |
| Total Liabilities | 675.63 | 637.14 | 614.19 | 655.92 | 605.01 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 403.01 | 397.07 | 394.35 | 379.92 | 346.97 |
| Less: Accumulated Depreciation | 126.54 | 110.42 | 96.28 | 80.30 | 64.79 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 276.47 | 286.65 | 298.07 | 299.62 | 282.18 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 201.01 | 124.29 | 4.02 | 0.00 | 0.00 |
| Investments | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| Current Assets, Loans & Advances | |||||
| Inventories | 235.85 | 276.53 | 303.05 | 366.80 | 285.72 |
| Sundry Debtors | 29.90 | 40.64 | 43.30 | 32.25 | 29.97 |
| Cash and Bank Balance | 9.69 | 1.19 | 2.59 | 13.16 | 48.86 |
| Loans and Advances | 60.57 | 64.83 | 69.37 | 37.81 | 60.14 |
| Total Current Assets | 336.02 | 383.19 | 418.31 | 450.02 | 424.69 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 99.63 | 115.13 | 70.96 | 106.24 | 100.20 |
| Provisions | 0.66 | 10.26 | 5.86 | 7.40 | 6.02 |
| Total CL & Provisions | 100.29 | 125.39 | 76.81 | 113.64 | 106.22 |
| Net Current Assets | 235.73 | 257.81 | 341.50 | 336.38 | 318.47 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.75 | 0.56 | 0.00 | 25.80 | 1.01 |
| Deferred Tax Liability | 43.36 | 37.21 | 35.17 | 12.28 | 1.82 |
| Net Deferred Tax | -42.61 | -36.65 | -35.17 | 13.52 | -0.81 |
| Other Assets | 3.72 | 3.72 | 4.46 | 5.10 | 3.85 |
| Total Assets | 675.63 | 637.13 | 614.19 | 655.92 | 605.00 |
| Contingent Liabilities | 20.12 | 18.15 | 14.23 | 18.23 | 17.49 |