| Gross Sales |
95.61 |
78.69 |
77.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.61 |
78.69 |
77.82 |
| Other Operating Income |
2.23 |
1.36 |
1.05 |
| Other Income |
0.06 |
0.05 |
0.50 |
| Total Income |
97.90 |
80.10 |
79.37 |
| Total Expenditure |
85.32 |
70.02 |
68.36 |
| PBIDT |
12.58 |
10.08 |
11.00 |
| Interest |
3.23 |
2.26 |
3.63 |
| PBDT |
9.35 |
7.81 |
7.37 |
| Depreciation |
4.13 |
4.09 |
4.10 |
| Tax |
1.31 |
0.94 |
-0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-1.16 |
| Reported Profit After Tax |
3.91 |
2.79 |
4.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.91 |
2.79 |
4.65 |
| EPS (Unit Curr.) |
3.25 |
2.32 |
3.92 |
| EPS (Adj) (Unit Curr.) |
3.25 |
2.32 |
3.92 |
| Calculated EPS (Unit Curr.) |
3.25 |
2.32 |
3.86 |
| Calculated EPS (Adj) (Unit Curr.) |
3.25 |
2.32 |
3.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.99 |
9.27 |
15.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.99 |
9.27 |
15.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.03 |
12.03 |
12.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.16 |
12.81 |
14.14 |
| PBDTM(%) |
9.78 |
9.93 |
9.47 |
| PATM(%) |
4.09 |
3.55 |
5.98 |