| Gross Sales |
101.86 |
89.09 |
87.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.86 |
89.09 |
87.83 |
| Other Operating Income |
2.29 |
1.56 |
1.35 |
| Other Income |
0.25 |
0.10 |
0.03 |
| Total Income |
104.40 |
90.76 |
89.22 |
| Total Expenditure |
89.24 |
78.00 |
77.00 |
| PBIDT |
15.16 |
12.76 |
12.22 |
| Interest |
2.23 |
2.44 |
2.34 |
| PBDT |
12.93 |
10.32 |
9.87 |
| Depreciation |
4.14 |
4.17 |
4.16 |
| Tax |
0.17 |
1.55 |
1.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.12 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.51 |
4.60 |
4.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.51 |
4.60 |
4.37 |
| EPS (Unit Curr.) |
5.22 |
3.70 |
3.51 |
| EPS (Adj) (Unit Curr.) |
5.22 |
3.70 |
3.51 |
| Calculated EPS (Unit Curr.) |
5.24 |
3.70 |
3.51 |
| Calculated EPS (Adj) (Unit Curr.) |
5.24 |
3.70 |
3.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.95 |
14.81 |
14.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.95 |
14.81 |
14.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.43 |
12.43 |
12.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.88 |
14.32 |
13.91 |
| PBDTM(%) |
12.69 |
11.58 |
11.24 |
| PATM(%) |
6.39 |
5.16 |
4.98 |