| Gross Sales |
87.83 |
92.93 |
92.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.83 |
92.93 |
92.84 |
| Other Operating Income |
1.35 |
1.51 |
1.23 |
| Other Income |
0.03 |
0.04 |
0.27 |
| Total Income |
89.22 |
94.47 |
94.34 |
| Total Expenditure |
77.00 |
81.65 |
81.61 |
| PBIDT |
12.22 |
12.82 |
12.72 |
| Interest |
2.34 |
2.25 |
2.97 |
| PBDT |
9.87 |
10.57 |
9.75 |
| Depreciation |
4.16 |
4.13 |
4.07 |
| Tax |
1.34 |
1.62 |
-3.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
5.46 |
| Reported Profit After Tax |
4.37 |
4.82 |
3.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.37 |
4.82 |
3.94 |
| EPS (Unit Curr.) |
3.51 |
3.88 |
3.27 |
| EPS (Adj) (Unit Curr.) |
3.51 |
3.88 |
3.27 |
| Calculated EPS (Unit Curr.) |
3.51 |
3.88 |
3.17 |
| Calculated EPS (Adj) (Unit Curr.) |
3.51 |
3.88 |
3.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.05 |
15.51 |
12.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.05 |
15.51 |
12.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.43 |
12.43 |
12.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.91 |
13.80 |
13.70 |
| PBDTM(%) |
11.24 |
11.37 |
10.50 |
| PATM(%) |
4.98 |
5.19 |
4.24 |