Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	367.42	283.78	295.41	251.93	205.59
Other Income	0.43	0.63	0.34	0.28	0.56
Stock Adjustments	5.62	1.27	12.29	13.72	-2.15
Total Income	373.47	285.68	308.04	265.93	204.00
EXPENDITURE :
Raw Materials	195.32	144.12	167.50	145.32	110.04
Power and Fuel Cost	46.09	42.68	45.16	26.91	13.50
Other Manufacturing Expenses	53.40	39.38	39.70	31.19	21.36
Selling and Administration Expenses	7.39	6.61	6.85	6.00	4.53
Miscellaneous Expenses	0.19	0.43	0.62	0.86	0.62
Employee Benefit Expenses	22.80	19.88	19.29	12.65	9.94
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	48.28	32.59	28.91	43.00	44.00
Interest	11.39	12.89	16.10	8.45	2.28
Gross Profit	36.89	19.70	12.81	34.55	41.72
Depreciation	16.43	16.68	16.75	11.27	3.44
Profit Before Tax	20.46	3.02	-3.94	23.28	38.28
Current Tax	0.01	0.11	0.00	0.95	10.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.46	-1.16	-0.33	8.03	-0.21
Reported Net Profit	14.99	4.06	-3.61	14.30	28.49
Extraordinary Items	-0.02	-0.02	0.00	-0.11	-0.03
Adjusted Net Profit	15.01	4.08	-3.61	14.41	28.52
Adjustment below Net Profit	0.09	0.22	-0.06	-0.17	-0.11
Profit/Loss Balance carried down	143.53	139.25	142.92	128.78	100.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	158.61	143.53	139.25	142.92	128.78
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.06	3.38	-3.09	12.63	25.15
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	179.59	162.77	155.21	149.74	137.27
Book Value(Adj)-Unit Curr	179.59	162.77	155.21	149.05	136.63