| Dynemic Products Ltd | Industry : (Chemicals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.43 | 12.03 | 11.69 | 11.33 | 11.33 |
| Reserves | 210.78 | 183.76 | 169.70 | 158.31 | 144.17 |
| Equity Share Warrants | 0.00 | 5.78 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 223.21 | 201.57 | 181.39 | 169.64 | 155.50 |
| Secured Loans | 95.88 | 111.63 | 147.97 | 173.51 | 152.82 |
| Unsecured Loans | 0.00 | 2.90 | 0.00 | 0.23 | 0.00 |
| Total Debt | 95.88 | 114.53 | 147.97 | 173.74 | 152.82 |
| Other Liabilities | 0.36 | 0.38 | 3.40 | 2.64 | 0.00 |
| Total Liabilities | 319.45 | 316.48 | 332.76 | 346.02 | 308.32 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 327.33 | 320.77 | 318.94 | 314.80 | 66.48 |
| Less: Accumulated Depreciation | 92.60 | 76.46 | 59.95 | 43.22 | 32.33 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 234.73 | 244.31 | 258.99 | 271.58 | 34.15 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 194.30 |
| Investments | 1.31 | 1.31 | 1.31 | 1.33 | 1.34 |
| Current Assets, Loans & Advances | |||||
| Inventories | 82.23 | 65.83 | 65.14 | 52.05 | 36.16 |
| Sundry Debtors | 64.20 | 55.06 | 50.72 | 47.02 | 41.35 |
| Cash and Bank Balance | 1.99 | 1.72 | 1.68 | 2.67 | 0.79 |
| Loans and Advances | 9.45 | 9.28 | 12.43 | 20.85 | 34.10 |
| Total Current Assets | 157.87 | 131.89 | 129.97 | 122.59 | 112.40 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 78.00 | 70.43 | 64.89 | 52.95 | 27.78 |
| Provisions | 1.64 | 1.40 | 1.94 | 2.85 | 10.26 |
| Total CL & Provisions | 79.64 | 71.83 | 66.84 | 55.80 | 38.05 |
| Net Current Assets | 78.23 | 60.06 | 63.13 | 66.79 | 74.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.99 | 4.62 | 0.84 | 0.00 | 0.00 |
| Deferred Tax Liability | 16.83 | 15.00 | 12.37 | 11.87 | 3.84 |
| Net Deferred Tax | -15.84 | -10.38 | -11.53 | -11.87 | -3.84 |
| Other Assets | 21.02 | 21.20 | 20.85 | 18.16 | 8.02 |
| Total Assets | 319.45 | 316.49 | 332.75 | 345.99 | 308.33 |
| Contingent Liabilities | 2.73 | 3.55 | 1.16 | 1.16 | 1.95 |