| Gross Sales |
716.85 |
656.17 |
772.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
716.85 |
656.17 |
772.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.46 |
0.28 |
1.03 |
| Total Income |
717.31 |
656.45 |
773.18 |
| Total Expenditure |
697.60 |
629.64 |
728.73 |
| PBIDT |
19.71 |
26.81 |
44.45 |
| Interest |
15.89 |
22.05 |
20.58 |
| PBDT |
3.83 |
4.76 |
23.87 |
| Depreciation |
13.50 |
13.22 |
13.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.93 |
1.08 |
3.46 |
| Reported Profit After Tax |
8.26 |
-9.54 |
6.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.26 |
-9.54 |
6.77 |
| EPS (Unit Curr.) |
0.21 |
-0.25 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.21 |
-0.25 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.17 |
-0.25 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
-0.25 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.68 |
-0.99 |
0.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.68 |
-0.99 |
0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
487.49 |
385.42 |
385.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.75 |
4.09 |
5.76 |
| PBDTM(%) |
0.53 |
0.73 |
3.09 |
| PATM(%) |
1.15 |
-1.45 |
0.88 |