| Gross Sales |
638.92 |
676.86 |
710.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
638.92 |
676.86 |
710.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
1.16 |
0.54 |
| Total Income |
639.06 |
678.03 |
711.40 |
| Total Expenditure |
607.15 |
754.98 |
665.96 |
| PBIDT |
31.91 |
-76.96 |
45.44 |
| Interest |
10.82 |
9.83 |
10.23 |
| PBDT |
21.09 |
-86.78 |
35.21 |
| Depreciation |
13.81 |
13.72 |
13.68 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.80 |
-25.73 |
3.69 |
| Reported Profit After Tax |
5.47 |
-74.77 |
17.84 |
| Extra-ordinary Items |
-0.56 |
-100.88 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.03 |
26.11 |
17.84 |
| EPS (Unit Curr.) |
0.10 |
-1.32 |
0.31 |
| EPS (Adj) (Unit Curr.) |
0.10 |
-1.32 |
0.31 |
| Calculated EPS (Unit Curr.) |
0.10 |
-1.32 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
-1.32 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.39 |
-5.28 |
1.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.39 |
-5.28 |
1.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
566.80 |
566.80 |
566.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.99 |
-11.37 |
6.39 |
| PBDTM(%) |
3.30 |
-12.82 |
4.95 |
| PATM(%) |
0.86 |
-11.05 |
2.51 |