| Gross Sales |
760.07 |
716.85 |
656.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
760.07 |
716.85 |
656.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.82 |
0.46 |
0.28 |
| Total Income |
761.89 |
717.31 |
656.45 |
| Total Expenditure |
715.80 |
697.60 |
629.64 |
| PBIDT |
46.09 |
19.71 |
26.81 |
| Interest |
22.60 |
15.89 |
22.05 |
| PBDT |
23.49 |
3.83 |
4.76 |
| Depreciation |
13.39 |
13.50 |
13.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
44.31 |
-17.93 |
1.08 |
| Reported Profit After Tax |
-34.20 |
8.26 |
-9.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-34.20 |
8.26 |
-9.54 |
| EPS (Unit Curr.) |
-0.65 |
0.21 |
-0.25 |
| EPS (Adj) (Unit Curr.) |
-0.65 |
0.21 |
-0.25 |
| Calculated EPS (Unit Curr.) |
-0.60 |
0.17 |
-0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.60 |
0.17 |
-0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.41 |
0.68 |
-0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.41 |
0.68 |
-0.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
566.80 |
487.49 |
385.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.06 |
2.75 |
4.09 |
| PBDTM(%) |
3.09 |
0.53 |
0.73 |
| PATM(%) |
-4.50 |
1.15 |
-1.45 |