MSP Steel & Power Ltd | Industry : (Steel) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 597.93 | 416.54 | 416.54 | 416.54 | 416.54 |
Reserves | 318.59 | -121.89 | -134.31 | -82.88 | -117.46 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 59.54 | 285.06 | 285.06 | 285.06 | 285.06 |
Total Shareholders Funds | 976.06 | 579.71 | 567.29 | 618.72 | 584.14 |
Secured Loans | 241.03 | 618.97 | 362.13 | 418.85 | 396.00 |
Unsecured Loans | 20.65 | 161.75 | 436.92 | 406.12 | 369.14 |
Total Debt | 261.68 | 780.72 | 799.05 | 824.97 | 765.14 |
Other Liabilities | 4.52 | 3.78 | 1.34 | 1.20 | 1.16 |
Total Liabilities | 1,242.26 | 1,364.21 | 1,367.68 | 1,444.89 | 1,350.44 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1,345.32 | 1,317.78 | 1,272.58 | 1,218.98 | 1,193.23 |
Less: Accumulated Depreciation | 555.04 | 501.52 | 446.61 | 392.67 | 338.65 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 790.28 | 816.26 | 825.97 | 826.31 | 854.58 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.59 |
Investments | 44.84 | 42.91 | 43.71 | 41.17 | 32.71 |
Current Assets, Loans & Advances | |||||
Inventories | 474.39 | 490.47 | 483.88 | 457.56 | 376.73 |
Sundry Debtors | 73.89 | 70.08 | 75.03 | 69.26 | 54.84 |
Cash and Bank Balance | 19.95 | 46.86 | 25.35 | 95.25 | 26.58 |
Loans and Advances | 103.68 | 132.76 | 143.50 | 226.26 | 121.18 |
Total Current Assets | 671.91 | 740.17 | 727.75 | 848.33 | 579.34 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 283.98 | 269.57 | 271.91 | 302.58 | 149.44 |
Provisions | 0.13 | 0.09 | 2.94 | 2.89 | 1.99 |
Total CL & Provisions | 284.11 | 269.66 | 274.85 | 305.47 | 151.43 |
Net Current Assets | 387.80 | 470.51 | 452.90 | 542.86 | 427.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 118.88 | 180.28 | 186.52 | 177.73 | 180.19 |
Deferred Tax Liability | 123.36 | 153.84 | 153.28 | 151.12 | 149.26 |
Net Deferred Tax | -4.48 | 26.44 | 33.24 | 26.61 | 30.93 |
Other Assets | 23.81 | 8.09 | 11.87 | 7.95 | 3.73 |
Total Assets | 1,242.25 | 1,364.21 | 1,367.69 | 1,444.90 | 1,350.45 |
Contingent Liabilities | 157.32 | 301.44 | 309.18 | 299.63 | 298.48 |