| Gross Sales |
385.73 |
453.82 |
465.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
385.73 |
453.82 |
465.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
3.15 |
2.44 |
| Total Income |
386.88 |
456.97 |
467.59 |
| Total Expenditure |
382.09 |
418.67 |
382.66 |
| PBIDT |
4.79 |
38.30 |
84.93 |
| Interest |
11.13 |
18.44 |
16.76 |
| PBDT |
-6.34 |
19.86 |
68.17 |
| Depreciation |
11.00 |
11.27 |
10.85 |
| Tax |
-1.30 |
1.10 |
12.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
1.06 |
2.45 |
| Reported Profit After Tax |
-15.63 |
6.43 |
42.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.63 |
6.43 |
42.14 |
| EPS (Unit Curr.) |
-4.10 |
1.69 |
11.05 |
| EPS (Adj) (Unit Curr.) |
-4.10 |
1.69 |
11.05 |
| Calculated EPS (Unit Curr.) |
-4.10 |
1.69 |
11.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.10 |
1.69 |
11.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.39 |
6.74 |
44.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.39 |
6.74 |
44.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
25.00 |
0.00 |
0.00 |
| Equity |
38.14 |
38.14 |
38.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.24 |
8.44 |
18.26 |
| PBDTM(%) |
-1.64 |
4.38 |
14.66 |
| PATM(%) |
-4.05 |
1.42 |
9.06 |