| Gross Sales |
451.42 |
494.31 |
559.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
451.42 |
494.31 |
559.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.38 |
1.48 |
1.50 |
| Total Income |
453.80 |
495.79 |
561.27 |
| Total Expenditure |
360.89 |
438.99 |
536.35 |
| PBIDT |
92.91 |
56.80 |
24.92 |
| Interest |
11.93 |
5.15 |
11.12 |
| PBDT |
80.98 |
51.65 |
13.80 |
| Depreciation |
11.61 |
11.82 |
11.46 |
| Tax |
15.55 |
8.66 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.25 |
1.44 |
0.86 |
| Reported Profit After Tax |
51.57 |
29.73 |
1.48 |
| Extra-ordinary Items |
-1.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.57 |
29.73 |
1.48 |
| EPS (Unit Curr.) |
13.52 |
7.79 |
0.39 |
| EPS (Adj) (Unit Curr.) |
13.52 |
7.79 |
0.39 |
| Calculated EPS (Unit Curr.) |
13.52 |
7.80 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
13.52 |
7.80 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.09 |
31.18 |
1.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.09 |
31.18 |
1.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.14 |
38.14 |
38.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.58 |
11.49 |
4.45 |
| PBDTM(%) |
17.94 |
10.45 |
2.47 |
| PATM(%) |
11.42 |
6.01 |
0.26 |