| Gross Sales |
549.98 |
403.88 |
385.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
549.98 |
403.88 |
385.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.87 |
0.94 |
1.15 |
| Total Income |
551.85 |
404.82 |
386.88 |
| Total Expenditure |
435.38 |
342.06 |
382.09 |
| PBIDT |
116.47 |
62.76 |
4.79 |
| Interest |
16.62 |
7.69 |
11.13 |
| PBDT |
99.85 |
55.07 |
-6.34 |
| Depreciation |
11.06 |
11.27 |
11.00 |
| Tax |
21.75 |
5.25 |
-1.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.88 |
6.04 |
-0.41 |
| Reported Profit After Tax |
67.92 |
32.51 |
-15.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.92 |
32.51 |
-15.63 |
| EPS (Unit Curr.) |
17.81 |
8.52 |
-4.10 |
| EPS (Adj) (Unit Curr.) |
17.81 |
8.52 |
-4.10 |
| Calculated EPS (Unit Curr.) |
17.81 |
8.52 |
-4.10 |
| Calculated EPS (Adj) (Unit Curr.) |
17.81 |
8.52 |
-4.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
71.24 |
34.10 |
-16.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
71.24 |
34.10 |
-16.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
25.00 |
| Equity |
38.14 |
38.14 |
38.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.18 |
15.54 |
1.24 |
| PBDTM(%) |
18.16 |
13.64 |
-1.64 |
| PATM(%) |
12.35 |
8.05 |
-4.05 |