| Gross Sales |
494.31 |
559.77 |
604.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
494.31 |
559.77 |
604.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.48 |
1.50 |
0.81 |
| Total Income |
495.79 |
561.27 |
605.57 |
| Total Expenditure |
438.99 |
536.35 |
553.96 |
| PBIDT |
56.80 |
24.92 |
51.61 |
| Interest |
5.15 |
11.12 |
18.96 |
| PBDT |
51.65 |
13.80 |
32.65 |
| Depreciation |
11.82 |
11.46 |
11.40 |
| Tax |
8.66 |
0.00 |
4.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.44 |
0.86 |
0.64 |
| Reported Profit After Tax |
29.73 |
1.48 |
15.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.73 |
1.48 |
15.96 |
| EPS (Unit Curr.) |
7.79 |
0.39 |
4.18 |
| EPS (Adj) (Unit Curr.) |
7.79 |
0.39 |
4.18 |
| Calculated EPS (Unit Curr.) |
7.80 |
0.39 |
4.18 |
| Calculated EPS (Adj) (Unit Curr.) |
7.80 |
0.39 |
4.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.18 |
1.55 |
16.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.18 |
1.55 |
16.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.14 |
38.14 |
38.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.49 |
4.45 |
8.53 |
| PBDTM(%) |
10.45 |
2.47 |
5.40 |
| PATM(%) |
6.01 |
0.26 |
2.64 |