Profit & Loss

  • Company Name :
Uttam Sugar Mills Ltd Industry : (Sugar)
  • BSE Code:
  • 532729
  • NSE Symbol:
  • UTTAMSUGAR
  • P/E(TTM):
  • 11.02
  • ISIN Demat:
  • INE786F01031
  • Div & Yield%:
  • 1.13
  • EPS(TTM):
  • 20.04
  • Book Value(₹):
  • 177.30
  • Market Cap(₹Cr.):
  • 842.09
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83
Excise Duty - - - - -
Net Sales 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83
Other Income 8.55 8.81 15.67 8.61 10.43
Stock Adjustments 75.59 52.94 -135.53 -1.43 -58.40
Total Income 2,131.11 2,120.62 1,914.49 1,825.77 1,596.86
EXPENDITURE :          
Raw Materials 1,570.14 1,586.78 1,354.67 1,343.22 1,165.35
Power and Fuel Cost 7.04 6.45 10.85 9.16 13.62
Other Manufacturing Expenses 109.56 105.55 97.31 83.86 75.25
Selling and Administration Expenses 57.33 66.33 74.88 80.78 77.28
Miscellaneous Expenses 4.69 2.33 5.09 3.32 1.37
Employee Benefit Expenses 107.99 99.56 86.40 80.80 71.36
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 274.35 253.63 285.27 224.62 192.63
Interest 55.73 52.40 74.92 86.11 78.97
Gross Profit 218.62 201.23 210.35 138.51 113.66
Depreciation 39.81 36.26 33.21 28.52 29.24
Profit Before Tax 178.81 164.97 177.14 109.99 84.42
Current Tax 41.45 37.00 - 14.17 16.93
Fringe Benefit tax - - - - -
Deferred Tax 5.16 4.34 42.22 36.07 15.87
Reported Net Profit 132.21 123.62 134.92 59.76 51.63
Extraordinary Items 0.03 0.15 2.55 -0.61 0.77
Adjusted Net Profit 132.18 123.47 132.37 60.37 50.86
Adjustment below Net Profit 1.08 2.48 5.85 5.95 -0.66
Profit/Loss Balance carried down 323.02 209.20 102.33 53.38 43.53
Statutory Appropriations - - - - -
Appropriations 14.74 12.29 33.90 16.77 -
P & L Balance carried down 441.56 323.02 209.20 102.33 94.50
Dividend - - - - -
Preference Dividend 0.40 0.48 - - -
Equity Dividend (%) 25.00 25.00 20.00 - -
Dividend Per Share(Rs) 2.50 2.50 2.00 - -
Earnings Per Share-Unit Curr 34.56 32.29 35.38 15.67 13.54
Earnings Per Share(Adj)-Unit Curr 34.56 32.29 35.38 15.67 13.54
Book Value 181.41 149.07 118.13 81.22 74.77
Book Value(Adj)-Unit Curr 181.41 149.07 118.13 81.22 74.77