Uttam Sugar Mills Ltd | Industry : (Sugar) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 38.14 | 38.14 | 38.14 | 38.14 | 38.14 |
Reserves | 733.87 | 653.74 | 530.39 | 412.39 | 271.62 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 1.71 | 4.17 | 7.89 | 12.24 | 28.19 |
Total Shareholders Funds | 773.72 | 696.05 | 576.42 | 462.77 | 337.95 |
Secured Loans | 768.12 | 753.88 | 586.55 | 632.94 | 819.48 |
Unsecured Loans | 7.32 | 7.60 | 6.97 | 7.22 | 0.88 |
Total Debt | 775.44 | 761.48 | 593.52 | 640.16 | 820.36 |
Other Liabilities | 28.20 | 44.72 | 42.78 | 48.76 | 82.92 |
Total Liabilities | 1,577.36 | 1,502.25 | 1,212.72 | 1,151.69 | 1,241.23 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1,053.55 | 1,015.20 | 872.86 | 837.24 | 684.36 |
Less: Accumulated Depreciation | 279.68 | 238.23 | 200.12 | 164.19 | 131.17 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 773.87 | 776.97 | 672.74 | 673.05 | 553.19 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.21 | 1.08 | 6.89 | 4.48 | 126.75 |
Investments | 29.08 | 5.00 | 0.00 | 0.00 | 2.51 |
Current Assets, Loans & Advances | |||||
Inventories | 1,127.91 | 930.13 | 851.25 | 799.60 | 928.14 |
Sundry Debtors | 69.78 | 39.74 | 52.98 | 61.06 | 48.29 |
Cash and Bank Balance | 7.62 | 7.05 | 9.58 | 11.58 | 8.94 |
Loans and Advances | 13.23 | 13.57 | 13.02 | 14.90 | 98.43 |
Total Current Assets | 1,218.54 | 990.49 | 926.83 | 887.15 | 1,083.80 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 347.36 | 192.35 | 324.46 | 337.72 | 500.98 |
Provisions | 6.25 | 2.79 | 2.43 | 2.34 | 2.20 |
Total CL & Provisions | 353.61 | 195.14 | 326.89 | 340.06 | 503.18 |
Net Current Assets | 864.93 | 795.35 | 599.94 | 547.09 | 580.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 11.19 | 9.88 | 8.88 | 8.26 | 42.60 |
Deferred Tax Liability | 106.41 | 97.38 | 91.48 | 86.45 | 78.38 |
Net Deferred Tax | -95.22 | -87.50 | -82.60 | -78.19 | -35.78 |
Other Assets | 3.49 | 11.37 | 15.76 | 5.25 | 13.94 |
Total Assets | 1,577.36 | 1,502.26 | 1,212.73 | 1,151.69 | 1,241.23 |
Contingent Liabilities | 16.01 | 22.21 | 16.81 | 13.95 | 12.45 |