| Gross Sales |
88.61 |
128.78 |
66.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.61 |
128.78 |
66.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.25 |
181.65 |
-6.36 |
| Total Income |
112.86 |
310.43 |
59.69 |
| Total Expenditure |
190.64 |
421.60 |
257.22 |
| PBIDT |
-77.78 |
-111.17 |
-197.53 |
| Interest |
182.45 |
212.84 |
142.82 |
| PBDT |
-260.23 |
-324.01 |
-340.35 |
| Depreciation |
2.79 |
4.41 |
2.74 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-263.02 |
-328.42 |
-343.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-263.02 |
-328.42 |
-343.09 |
| EPS (Unit Curr.) |
-36.45 |
-45.51 |
-47.54 |
| EPS (Adj) (Unit Curr.) |
-36.45 |
-45.51 |
-47.54 |
| Calculated EPS (Unit Curr.) |
-36.45 |
-45.51 |
-47.55 |
| Calculated EPS (Adj) (Unit Curr.) |
-36.45 |
-45.51 |
-47.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
-145.80 |
-182.05 |
-190.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-145.80 |
-182.05 |
-190.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.16 |
72.16 |
72.16 |
| Reserve & Surplus |
0.00 |
-1,393.24 |
-1,068.10 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-87.78 |
-86.33 |
-299.06 |
| PBDTM(%) |
-293.68 |
-251.60 |
-515.29 |
| PATM(%) |
-296.83 |
-255.02 |
-519.44 |