| Gross Sales |
82.54 |
173.82 |
170.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.54 |
173.82 |
170.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.95 |
9.01 |
95.80 |
| Total Income |
87.49 |
182.83 |
265.81 |
| Total Expenditure |
154.84 |
175.34 |
4.17 |
| PBIDT |
-67.35 |
7.49 |
261.64 |
| Interest |
121.75 |
122.16 |
125.64 |
| PBDT |
-189.10 |
-114.67 |
136.00 |
| Depreciation |
2.80 |
2.97 |
3.00 |
| Tax |
0.00 |
0.00 |
0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-191.90 |
-117.64 |
132.97 |
| Extra-ordinary Items |
-4.64 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-187.26 |
-117.64 |
132.97 |
| EPS (Unit Curr.) |
-26.60 |
-16.30 |
18.43 |
| EPS (Adj) (Unit Curr.) |
-26.60 |
-16.30 |
18.43 |
| Calculated EPS (Unit Curr.) |
-26.59 |
-16.30 |
18.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-26.59 |
-16.30 |
18.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-106.37 |
-65.21 |
73.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-106.37 |
-65.21 |
73.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.16 |
72.16 |
72.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-81.60 |
4.31 |
153.90 |
| PBDTM(%) |
-229.10 |
-65.97 |
80.00 |
| PATM(%) |
-232.49 |
-67.68 |
78.21 |