| Gross Sales |
66.05 |
82.54 |
173.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
66.05 |
82.54 |
173.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-6.36 |
4.95 |
9.01 |
| Total Income |
59.69 |
87.49 |
182.83 |
| Total Expenditure |
257.22 |
154.84 |
175.34 |
| PBIDT |
-197.53 |
-67.35 |
7.49 |
| Interest |
142.82 |
121.75 |
122.16 |
| PBDT |
-340.35 |
-189.10 |
-114.67 |
| Depreciation |
2.74 |
2.80 |
2.97 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-343.09 |
-191.90 |
-117.64 |
| Extra-ordinary Items |
0.00 |
-4.64 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-343.09 |
-187.26 |
-117.64 |
| EPS (Unit Curr.) |
-47.54 |
-26.60 |
-16.30 |
| EPS (Adj) (Unit Curr.) |
-47.54 |
-26.60 |
-16.30 |
| Calculated EPS (Unit Curr.) |
-47.55 |
-26.59 |
-16.30 |
| Calculated EPS (Adj) (Unit Curr.) |
-47.55 |
-26.59 |
-16.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
-190.18 |
-106.37 |
-65.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-190.18 |
-106.37 |
-65.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.16 |
72.16 |
72.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-299.06 |
-81.60 |
4.31 |
| PBDTM(%) |
-515.29 |
-229.10 |
-65.97 |
| PATM(%) |
-519.44 |
-232.49 |
-67.68 |