| Gross Sales |
83.25 |
88.61 |
128.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
83.25 |
88.61 |
128.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.17 |
24.25 |
181.65 |
| Total Income |
93.42 |
112.86 |
310.43 |
| Total Expenditure |
137.42 |
190.64 |
421.60 |
| PBIDT |
-44.00 |
-77.78 |
-111.17 |
| Interest |
15.07 |
182.45 |
212.84 |
| PBDT |
-59.07 |
-260.23 |
-324.01 |
| Depreciation |
2.66 |
2.79 |
4.41 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-61.73 |
-263.02 |
-328.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-61.73 |
-263.02 |
-328.42 |
| EPS (Unit Curr.) |
-8.55 |
-36.45 |
-45.51 |
| EPS (Adj) (Unit Curr.) |
-8.55 |
-36.45 |
-45.51 |
| Calculated EPS (Unit Curr.) |
-8.55 |
-36.45 |
-45.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.55 |
-36.45 |
-45.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-34.22 |
-145.80 |
-182.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-34.22 |
-145.80 |
-182.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.16 |
72.16 |
72.16 |
| Reserve & Surplus |
0.00 |
0.00 |
-1,393.24 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-52.85 |
-87.78 |
-86.33 |
| PBDTM(%) |
-70.95 |
-293.68 |
-251.60 |
| PATM(%) |
-74.15 |
-296.83 |
-255.02 |