| Gross Sales |
50.12 |
77.71 |
83.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.12 |
77.71 |
83.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
69.24 |
19.24 |
10.17 |
| Total Income |
119.36 |
96.95 |
93.42 |
| Total Expenditure |
274.91 |
263.24 |
137.42 |
| PBIDT |
-155.55 |
-166.29 |
-44.00 |
| Interest |
603.66 |
24.09 |
15.07 |
| PBDT |
-759.21 |
-190.38 |
-59.07 |
| Depreciation |
2.66 |
2.82 |
2.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-761.87 |
-193.20 |
-61.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-761.87 |
-193.20 |
-61.73 |
| EPS (Unit Curr.) |
-105.57 |
-26.78 |
-8.55 |
| EPS (Adj) (Unit Curr.) |
-105.57 |
-26.78 |
-8.55 |
| Calculated EPS (Unit Curr.) |
-105.58 |
-26.77 |
-8.55 |
| Calculated EPS (Adj) (Unit Curr.) |
-105.58 |
-26.77 |
-8.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
-422.32 |
-107.10 |
-34.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-422.32 |
-107.10 |
-34.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.16 |
72.16 |
72.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-310.36 |
-213.99 |
-52.85 |
| PBDTM(%) |
-1,514.78 |
-244.99 |
-70.95 |
| PATM(%) |
-1,520.09 |
-248.62 |
-74.15 |