| BGR Energy Systems Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 72.16 | 72.16 | 72.16 | 72.16 | 72.16 |
| Reserves | -1,393.24 | -415.63 | 331.06 | 809.79 | 990.94 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -1,321.08 | -343.47 | 403.22 | 881.95 | 1,063.10 |
| Secured Loans | 3,036.72 | 1,397.87 | 1,610.33 | 1,878.46 | 1,938.25 |
| Unsecured Loans | 434.53 | 434.73 | 234.30 | 0.03 | 4.34 |
| Total Debt | 3,471.25 | 1,832.60 | 1,844.63 | 1,878.49 | 1,942.59 |
| Other Liabilities | 99.55 | 137.93 | 144.68 | 139.78 | 153.38 |
| Total Liabilities | 2,249.72 | 1,627.06 | 2,392.53 | 2,900.22 | 3,159.07 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 264.76 | 272.69 | 366.84 | 380.73 | 402.39 |
| Less: Accumulated Depreciation | 218.77 | 213.00 | 282.41 | 284.86 | 272.19 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 45.99 | 59.69 | 84.43 | 95.87 | 130.20 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 361.08 | 360.98 | 360.19 | 359.94 | 359.71 |
| Current Assets, Loans & Advances | |||||
| Inventories | 15.06 | 43.36 | 42.38 | 38.52 | 47.11 |
| Sundry Debtors | 357.24 | 580.00 | 676.72 | 730.09 | 807.59 |
| Cash and Bank Balance | 61.15 | 75.08 | 282.54 | 259.11 | 331.87 |
| Loans and Advances | 3,635.96 | 3,028.42 | 3,112.32 | 3,164.39 | 2,927.61 |
| Total Current Assets | 4,069.41 | 3,726.86 | 4,113.96 | 4,192.11 | 4,114.18 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2,381.37 | 2,644.95 | 2,482.06 | 2,292.24 | 1,991.10 |
| Provisions | 1.78 | 10.65 | 6.84 | 7.02 | 6.59 |
| Total CL & Provisions | 2,383.15 | 2,655.60 | 2,488.90 | 2,299.26 | 1,997.69 |
| Net Current Assets | 1,686.26 | 1,071.26 | 1,625.06 | 1,892.85 | 2,116.49 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 325.49 | 0.00 | 118.84 |
| Deferred Tax Liability | 0.00 | 0.00 | 250.12 | 81.34 | 258.52 |
| Net Deferred Tax | 0.00 | 0.00 | 75.37 | -81.34 | -139.68 |
| Other Assets | 156.14 | 135.13 | 247.48 | 632.90 | 692.35 |
| Total Assets | 2,249.72 | 1,627.06 | 2,392.53 | 2,900.22 | 3,159.07 |
| Contingent Liabilities | 990.28 | 1,372.44 | 1,095.34 | 646.07 | 816.39 |