| Gross Sales |
3,601.09 |
2,929.24 |
2,625.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,601.09 |
2,929.24 |
2,625.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
261.81 |
276.13 |
323.58 |
| Total Income |
3,862.90 |
3,205.37 |
2,949.17 |
| Total Expenditure |
2,714.11 |
2,234.58 |
2,323.90 |
| PBIDT |
1,148.79 |
970.79 |
625.27 |
| Interest |
5.95 |
7.82 |
35.36 |
| PBDT |
1,142.84 |
962.97 |
589.91 |
| Depreciation |
23.21 |
23.53 |
23.06 |
| Tax |
327.06 |
183.80 |
292.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-44.56 |
40.27 |
-145.42 |
| Reported Profit After Tax |
837.13 |
715.37 |
419.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
837.13 |
715.37 |
419.28 |
| EPS (Unit Curr.) |
20.75 |
17.73 |
10.39 |
| EPS (Adj) (Unit Curr.) |
20.75 |
17.73 |
10.39 |
| Calculated EPS (Unit Curr.) |
20.75 |
17.73 |
10.39 |
| Calculated EPS (Adj) (Unit Curr.) |
20.75 |
17.73 |
10.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
83.01 |
70.94 |
41.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
83.01 |
70.94 |
41.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
150.00 |
120.00 |
0.00 |
| Equity |
201.69 |
201.69 |
201.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.90 |
33.14 |
23.81 |
| PBDTM(%) |
31.74 |
32.87 |
22.47 |
| PATM(%) |
23.25 |
24.42 |
15.97 |