| Gross Sales |
2,929.24 |
2,625.59 |
3,174.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,929.24 |
2,625.59 |
3,174.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
276.13 |
323.58 |
346.06 |
| Total Income |
3,205.37 |
2,949.17 |
3,520.47 |
| Total Expenditure |
2,234.58 |
2,323.90 |
3,084.40 |
| PBIDT |
970.79 |
625.27 |
436.07 |
| Interest |
7.82 |
35.36 |
1.11 |
| PBDT |
962.97 |
589.91 |
434.96 |
| Depreciation |
23.53 |
23.06 |
28.60 |
| Tax |
183.80 |
292.99 |
189.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
40.27 |
-145.42 |
-110.57 |
| Reported Profit After Tax |
715.37 |
419.28 |
326.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
715.37 |
419.28 |
326.97 |
| EPS (Unit Curr.) |
17.73 |
10.39 |
8.11 |
| EPS (Adj) (Unit Curr.) |
17.73 |
10.39 |
8.11 |
| Calculated EPS (Unit Curr.) |
17.73 |
10.39 |
16.21 |
| Calculated EPS (Adj) (Unit Curr.) |
17.73 |
10.39 |
16.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.94 |
41.58 |
64.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.94 |
41.58 |
64.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
120.00 |
0.00 |
0.00 |
| Equity |
201.69 |
201.69 |
201.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.14 |
23.81 |
13.74 |
| PBDTM(%) |
32.87 |
22.47 |
13.70 |
| PATM(%) |
24.42 |
15.97 |
10.30 |