| Gross Sales |
2,625.59 |
3,174.41 |
3,143.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,625.59 |
3,174.41 |
3,143.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
289.31 |
346.06 |
286.44 |
| Total Income |
2,914.90 |
3,520.47 |
3,430.06 |
| Total Expenditure |
2,323.90 |
3,084.40 |
2,326.52 |
| PBIDT |
591.00 |
436.07 |
1,103.54 |
| Interest |
1.09 |
1.11 |
1.11 |
| PBDT |
589.91 |
434.96 |
1,102.43 |
| Depreciation |
23.06 |
28.60 |
39.86 |
| Tax |
292.99 |
189.96 |
260.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-145.42 |
-110.57 |
33.64 |
| Reported Profit After Tax |
419.28 |
326.97 |
768.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
419.28 |
326.97 |
768.22 |
| EPS (Unit Curr.) |
10.39 |
8.11 |
19.04 |
| EPS (Adj) (Unit Curr.) |
10.39 |
8.11 |
19.04 |
| Calculated EPS (Unit Curr.) |
10.39 |
16.21 |
38.09 |
| Calculated EPS (Adj) (Unit Curr.) |
10.39 |
16.21 |
38.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.58 |
64.85 |
152.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.58 |
64.85 |
152.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
201.69 |
201.69 |
201.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.51 |
13.74 |
35.10 |
| PBDTM(%) |
22.47 |
13.70 |
35.07 |
| PATM(%) |
15.97 |
10.30 |
24.44 |