| Gross Sales |
3,143.62 |
2,756.83 |
2,357.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,143.62 |
2,756.83 |
2,357.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
286.44 |
265.27 |
271.00 |
| Total Income |
3,430.06 |
3,022.10 |
2,628.02 |
| Total Expenditure |
2,326.52 |
2,246.18 |
1,714.76 |
| PBIDT |
1,103.54 |
775.92 |
913.26 |
| Interest |
1.11 |
1.09 |
1.09 |
| PBDT |
1,102.43 |
774.83 |
912.17 |
| Depreciation |
39.86 |
23.35 |
23.38 |
| Tax |
260.71 |
196.73 |
215.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
33.64 |
-9.00 |
7.46 |
| Reported Profit After Tax |
768.22 |
563.75 |
665.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
768.22 |
563.75 |
665.94 |
| EPS (Unit Curr.) |
19.04 |
27.95 |
33.02 |
| EPS (Adj) (Unit Curr.) |
19.04 |
13.98 |
16.51 |
| Calculated EPS (Unit Curr.) |
38.09 |
27.95 |
33.02 |
| Calculated EPS (Adj) (Unit Curr.) |
38.09 |
13.98 |
16.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
152.36 |
111.81 |
132.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
152.36 |
55.91 |
66.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
231.90 |
0.00 |
| Equity |
201.69 |
201.69 |
201.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.10 |
28.15 |
38.75 |
| PBDTM(%) |
35.07 |
28.11 |
38.70 |
| PATM(%) |
24.44 |
20.45 |
28.25 |