Profit & Loss

  • Company Name :
Mazagon Dock Shipbuilders Ltd Industry : (Aerospace & Defence)
  • BSE Code:
  • 543237
  • NSE Symbol:
  • MAZDOCK
  • P/E(TTM):
  • 35.79
  • ISIN Demat:
  • INE249Z01020
  • Div & Yield%:
  • 0.62
  • EPS(TTM):
  • 61.37
  • Book Value(₹):
  • 162.50
  • Market Cap(₹Cr.):
  • 88,604.43
  • Face Value(₹):
  • 5.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 9,466.58 7,827.18 5,733.28 4,047.82 4,904.84
Excise Duty - - - - -
Net Sales 9,466.58 7,827.18 5,733.28 4,047.82 4,904.84
Other Income 1,138.02 713.48 433.63 600.20 612.25
Stock Adjustments - - - - -
Total Income 10,604.60 8,540.66 6,166.91 4,648.02 5,517.09
EXPENDITURE :          
Raw Materials 5,081.64 4,445.85 2,693.07 1,881.91 2,452.52
Power and Fuel Cost 21.11 19.12 14.73 11.37 16.52
Other Manufacturing Expenses 1,734.17 1,470.06 1,383.32 995.31 1,141.05
Selling and Administration Expenses 105.67 151.90 276.23 232.72 184.62
Miscellaneous Expenses 211.62 146.93 138.69 173.55 79.15
Employee Benefit Expenses 896.55 792.71 798.73 652.81 780.54
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 2,553.84 1,514.09 862.14 700.35 862.69
Interest 9.33 9.18 14.94 10.78 35.83
Gross Profit 2,544.51 1,504.91 847.20 689.57 826.86
Depreciation 83.13 75.58 74.51 59.65 68.75
Profit Before Tax 2,461.38 1,429.33 772.69 629.92 758.11
Current Tax 765.64 359.88 209.44 148.63 180.43
Fringe Benefit tax - - - - -
Deferred Tax -149.69 -3.27 -23.22 1.72 169.20
Reported Net Profit 1,845.43 1,072.72 586.47 479.57 408.48
Extraordinary Items 1.02 0.67 -9.45 -96.35 -6.65
Adjusted Net Profit 1,844.41 1,072.05 595.92 575.92 415.13
Adjustment below Net Profit - - - - -114.55
Profit/Loss Balance carried down 1,590.73 734.43 328.07 3.78 327.01
Statutory Appropriations - - - - -
Appropriations 447.75 216.42 180.11 155.28 617.16
P & L Balance carried down 2,988.41 1,590.73 734.43 328.07 3.78
Dividend 309.39 183.54 143.20 109.11 161.34
Preference Dividend - - - - -
Equity Dividend (%) 274.00 159.60 87.30 72.40 107.70
Dividend Per Share(Rs) 27.45 15.96 8.73 7.24 10.77
Earnings Per Share-Unit Curr 91.50 53.19 29.08 23.78 20.25
Earnings Per Share(Adj)-Unit Curr 45.75 26.60 14.54 11.89 -
Book Value 276.20 207.13 164.68 144.73 127.98
Book Value(Adj)-Unit Curr 138.10 103.57 82.34 72.37 -