Profit & Loss

  • Company Name :
Mazagon Dock Shipbuilders Ltd Industry : (Aerospace & Defence)
  • BSE Code:
  • 543237
  • NSE Symbol:
  • MAZDOCK
  • P/E(TTM):
  • 56.79
  • ISIN Demat:
  • INE249Z01020
  • Div & Yield%:
  • 0.59
  • EPS(TTM):
  • 51.52
  • Book Value(₹):
  • 178.02
  • Market Cap(₹Cr.):
  • 118,012.85
  • Face Value(₹):
  • 5.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 11,431.88 9,466.58 7,827.18 5,733.28 4,047.82
Other Income 1,168.77 1,138.02 713.48 433.63 600.20
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 12,600.65 10,604.60 8,540.66 6,166.91 4,648.02
EXPENDITURE :          
Raw Materials 4,530.66 5,081.64 4,445.85 2,693.07 1,881.91
Power and Fuel Cost 22.79 21.11 19.12 14.73 11.37
Other Manufacturing Expenses 2,828.56 1,743.38 1,470.06 1,383.32 995.31
Selling and Administration Expenses 172.83 105.67 151.90 276.23 232.72
Miscellaneous Expenses 832.37 202.41 146.93 138.69 173.55
Employee Benefit Expenses 978.75 896.55 792.71 798.73 652.81
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 3,234.69 2,553.84 1,514.09 862.14 700.35
Interest 10.30 9.33 9.18 14.94 10.78
Gross Profit 3,224.39 2,544.51 1,504.91 847.20 689.57
Depreciation 115.19 83.13 75.58 74.51 59.65
Profit Before Tax 3,109.20 2,461.38 1,429.33 772.69 629.92
Current Tax 862.79 765.64 359.88 209.44 148.63
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax -78.47 -149.69 -3.27 -23.22 1.72
Reported Net Profit 2,324.88 1,845.43 1,072.72 586.47 479.57
Extraordinary Items 0.57 1.02 0.67 -9.45 -96.35
Adjusted Net Profit 2,324.31 1,844.41 1,072.05 595.92 575.92
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00
Profit/Loss Balance carried down 2,988.41 1,590.73 734.43 328.07 3.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 711.97 447.75 216.42 180.11 155.28
P & L Balance carried down 4,601.32 2,988.41 1,590.73 734.43 328.07
Dividend 467.72 309.39 183.54 143.20 109.11
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 346.10 274.00 159.60 87.30 72.40
Dividend Per Share(Rs) 17.31 27.45 15.96 8.73 7.24
Earnings Per Share-Unit Curr 57.63 91.50 53.19 29.08 23.78
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 178.02 276.20 207.13 164.68 144.73
Book Value(Adj)-Unit Curr 178.02 138.10 103.57 82.34 72.37