Mazagon Dock Shipbuilders Ltd | Industry : (Aerospace & Defence) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 201.69 | 201.69 | 201.69 | 201.69 | 201.69 |
Reserves | 6,979.15 | 5,368.99 | 3,975.87 | 3,119.67 | 2,717.37 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 7,180.84 | 5,570.68 | 4,177.56 | 3,321.36 | 2,919.06 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 20.33 | 16.55 | 6.04 | 11.64 | 29.66 |
Total Debt | 20.33 | 16.55 | 6.04 | 11.64 | 29.66 |
Other Liabilities | 924.78 | 570.18 | 562.85 | 723.80 | 894.37 |
Total Liabilities | 8,125.95 | 6,157.41 | 4,746.45 | 4,056.80 | 3,843.09 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2,090.94 | 1,354.68 | 1,481.76 | 1,351.81 | 1,128.58 |
Less: Accumulated Depreciation | 625.22 | 516.74 | 457.43 | 387.19 | 321.73 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1,465.72 | 837.94 | 1,024.33 | 964.62 | 806.85 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 133.20 | 71.63 | 61.62 | 86.94 | 80.15 |
Investments | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Current Assets, Loans & Advances | |||||
Inventories | 4,633.82 | 5,727.99 | 7,369.37 | 7,702.78 | 5,890.53 |
Sundry Debtors | 1,067.21 | 1,846.93 | 1,002.33 | 1,005.41 | 965.94 |
Cash and Bank Balance | 16,149.61 | 14,209.63 | 13,286.42 | 11,480.47 | 8,027.91 |
Loans and Advances | 2,959.91 | 4,018.26 | 4,439.58 | 6,343.46 | 7,201.78 |
Total Current Assets | 24,810.55 | 25,802.81 | 26,097.70 | 26,532.12 | 22,086.16 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 19,522.50 | 22,427.19 | 23,959.99 | 25,062.37 | 20,712.50 |
Provisions | 396.97 | 206.04 | 186.64 | 117.35 | 72.19 |
Total CL & Provisions | 19,919.47 | 22,633.23 | 24,146.63 | 25,179.72 | 20,784.69 |
Net Current Assets | 4,891.08 | 3,169.58 | 1,951.07 | 1,352.40 | 1,301.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 746.48 | 663.83 | 513.78 | 510.63 | 489.25 |
Deferred Tax Liability | 68.21 | 64.03 | 63.68 | 63.80 | 65.64 |
Net Deferred Tax | 678.27 | 599.80 | 450.10 | 446.83 | 423.61 |
Other Assets | 951.68 | 1,472.46 | 1,253.33 | 1,200.01 | 1,225.01 |
Total Assets | 8,125.95 | 6,157.41 | 4,746.45 | 4,056.80 | 3,843.09 |
Contingent Liabilities | 37,852.13 | 37,139.43 | 27,720.72 | 445.74 | 1,089.61 |