| Gross Sales |
11,173.14 |
7,485.55 |
6,260.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,173.14 |
7,485.55 |
6,260.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
427.79 |
356.26 |
381.07 |
| Total Income |
11,600.93 |
7,841.81 |
6,641.92 |
| Total Expenditure |
8,529.13 |
5,337.39 |
4,257.06 |
| PBIDT |
3,071.80 |
2,504.42 |
2,384.86 |
| Interest |
51.41 |
34.96 |
7.68 |
| PBDT |
3,020.39 |
2,469.46 |
2,377.18 |
| Depreciation |
145.18 |
103.70 |
106.73 |
| Tax |
715.26 |
681.95 |
578.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
139.82 |
-54.26 |
-2.29 |
| Reported Profit After Tax |
2,020.13 |
1,738.07 |
1,694.42 |
| Extra-ordinary Items |
-0.20 |
-0.14 |
-0.28 |
| Adjusted Profit After Extra-ordinary item |
2,020.33 |
1,738.21 |
1,694.70 |
| EPS (Unit Curr.) |
2.30 |
1.98 |
1.93 |
| EPS (Adj) (Unit Curr.) |
2.30 |
1.98 |
1.93 |
| Calculated EPS (Unit Curr.) |
2.30 |
1.98 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
2.30 |
1.98 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.19 |
7.92 |
7.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.19 |
7.92 |
7.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
250.00 |
250.00 |
0.00 |
| Equity |
879.18 |
878.18 |
879.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.49 |
33.46 |
38.09 |
| PBDTM(%) |
27.03 |
32.99 |
37.97 |
| PATM(%) |
18.08 |
23.22 |
27.06 |