| Gross Sales |
6,260.85 |
6,634.16 |
6,953.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,260.85 |
6,634.16 |
6,953.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
381.07 |
297.89 |
490.78 |
| Total Income |
6,641.92 |
6,932.05 |
7,443.91 |
| Total Expenditure |
4,257.06 |
4,155.52 |
4,905.52 |
| PBIDT |
2,384.86 |
2,776.53 |
2,538.39 |
| Interest |
7.68 |
27.15 |
64.90 |
| PBDT |
2,377.18 |
2,749.38 |
2,473.49 |
| Depreciation |
106.73 |
105.45 |
122.82 |
| Tax |
578.32 |
685.16 |
834.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.29 |
-9.85 |
19.77 |
| Reported Profit After Tax |
1,694.42 |
1,968.62 |
1,496.16 |
| Extra-ordinary Items |
-0.28 |
-0.06 |
-0.19 |
| Adjusted Profit After Extra-ordinary item |
1,694.70 |
1,968.68 |
1,496.35 |
| EPS (Unit Curr.) |
1.93 |
2.24 |
1.70 |
| EPS (Adj) (Unit Curr.) |
1.93 |
2.24 |
1.70 |
| Calculated EPS (Unit Curr.) |
1.93 |
2.24 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.93 |
2.24 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.71 |
8.96 |
6.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.71 |
8.96 |
6.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
879.18 |
879.18 |
879.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.09 |
41.85 |
36.51 |
| PBDTM(%) |
37.97 |
41.44 |
35.57 |
| PATM(%) |
27.06 |
29.67 |
21.52 |