| Gross Sales |
6,530.82 |
4,806.57 |
5,377.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,530.82 |
4,806.57 |
5,377.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
374.46 |
360.49 |
364.51 |
| Total Income |
6,905.28 |
5,167.06 |
5,742.31 |
| Total Expenditure |
4,122.22 |
3,366.39 |
3,017.26 |
| PBIDT |
2,783.06 |
1,800.67 |
2,725.05 |
| Interest |
60.57 |
29.09 |
23.09 |
| PBDT |
2,722.49 |
1,771.58 |
2,701.96 |
| Depreciation |
92.12 |
84.23 |
73.61 |
| Tax |
731.47 |
425.33 |
642.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-44.61 |
-6.94 |
1.42 |
| Reported Profit After Tax |
1,943.51 |
1,268.96 |
1,983.97 |
| Extra-ordinary Items |
-0.33 |
-0.19 |
-0.22 |
| Adjusted Profit After Extra-ordinary item |
1,943.84 |
1,269.15 |
1,984.19 |
| EPS (Unit Curr.) |
2.21 |
4.33 |
6.77 |
| EPS (Adj) (Unit Curr.) |
2.21 |
1.44 |
2.26 |
| Calculated EPS (Unit Curr.) |
2.21 |
4.33 |
6.77 |
| Calculated EPS (Adj) (Unit Curr.) |
2.21 |
1.44 |
2.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.84 |
17.32 |
27.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.84 |
5.77 |
9.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
879.18 |
293.07 |
293.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.61 |
37.46 |
50.67 |
| PBDTM(%) |
41.69 |
36.86 |
50.24 |
| PATM(%) |
29.76 |
26.40 |
36.89 |