Profit & Loss

  • Company Name :
NMDC Ltd Industry : (Mining & Mineral products)
  • BSE Code:
  • 526371
  • NSE Symbol:
  • NMDC
  • P/E(TTM):
  • 9.91
  • ISIN Demat:
  • INE584A01023
  • Div & Yield%:
  • 4.38
  • EPS(TTM):
  • 7.60
  • Book Value(₹):
  • 33.64
  • Market Cap(₹Cr.):
  • 66,184.80
  • Face Value(₹):
  • 1.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 23,668.32 21,293.81 17,666.88 25,964.79 15,370.06
Excise Duty - - - - -
Net Sales 23,668.32 21,293.81 17,666.88 25,964.79 15,370.06
Other Income 1,590.24 1,355.34 1,985.12 718.33 350.28
Stock Adjustments -81.97 66.08 496.33 1,159.39 161.81
Total Income 25,176.59 22,715.23 20,148.33 27,842.51 15,882.15
EXPENDITURE :          
Raw Materials 209.51 20.97 70.59 106.95 42.01
Power and Fuel Cost 163.10 168.08 144.07 122.51 110.79
Other Manufacturing Expenses 10,807.50 10,048.62 765.34 588.69 393.28
Selling and Administration Expenses 1,047.28 879.83 8,487.92 10,660.28 3,983.27
Miscellaneous Expenses 1,320.59 1,550.69 1,106.43 1,681.81 1,124.85
Employee Benefit Expenses 1,781.44 1,619.44 1,526.50 1,333.68 1,081.81
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 9,847.17 8,427.60 8,047.48 13,348.59 9,146.14
Interest 177.65 78.24 75.23 39.06 16.81
Gross Profit 9,669.52 8,349.36 7,972.25 13,309.53 9,129.33
Depreciation 372.78 337.05 335.41 286.85 227.83
Profit Before Tax 9,296.74 8,012.31 7,636.84 13,022.68 8,901.50
Current Tax 2,634.50 2,348.80 1,836.78 3,704.92 2,659.66
Fringe Benefit tax - - - - -
Deferred Tax -30.36 31.62 271.43 -129.83 -11.21
Reported Net Profit 6,692.60 5,631.89 5,528.63 9,447.59 6,253.05
Extraordinary Items -1.16 -206.83 927.32 10.94 14.00
Adjusted Net Profit 6,693.76 5,838.72 4,601.31 9,436.65 6,239.05
Adjustment below Net Profit - 0.02 - -0.05 -
Profit/Loss Balance carried down 2,164.46 2,052.89 2,025.51 1,897.69 1,788.02
Statutory Appropriations - - - - -
Appropriations 4,461.71 5,520.34 5,501.25 9,319.72 6,174.15
P & L Balance carried down 4,395.35 2,164.46 2,052.89 2,025.51 1,866.92
Dividend 2,022.12 1,685.11 2.27 4,319.72 2,274.15
Preference Dividend - - - - -
Equity Dividend (%) 330.00 725.00 660.00 1,474.00 776.00
Dividend Per Share(Rs) 3.30 7.25 6.60 14.74 7.76
Earnings Per Share-Unit Curr 7.61 19.22 18.86 32.24 21.34
Earnings Per Share(Adj)-Unit Curr 7.61 6.41 6.29 7.58 5.02
Book Value 33.64 86.69 76.20 60.99 101.53
Book Value(Adj)-Unit Curr 33.64 28.90 25.40 14.34 23.88