NMDC Ltd | Industry : (Mining & Mineral products) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 879.18 | 293.07 | 293.07 | 293.07 | 293.07 |
Reserves | 28,700.00 | 25,112.71 | 22,039.24 | 17,582.19 | 29,463.07 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 29,579.18 | 25,405.78 | 22,332.31 | 17,875.26 | 29,756.14 |
Secured Loans | 0.00 | 0.00 | 415.98 | 0.00 | 0.00 |
Unsecured Loans | 4,275.72 | 3,358.51 | 1,711.42 | 1,800.80 | 2,000.15 |
Total Debt | 4,275.72 | 3,358.51 | 2,127.40 | 1,800.80 | 2,000.15 |
Other Liabilities | 1,604.09 | 1,581.03 | 1,405.84 | 1,242.28 | 1,098.13 |
Total Liabilities | 35,458.99 | 30,345.32 | 25,865.55 | 20,918.34 | 32,854.42 |
APPLICATION OF FUNDS : | |||||
Gross Block | 7,067.83 | 5,129.26 | 5,176.90 | 4,682.98 | 4,795.71 |
Less: Accumulated Depreciation | 2,265.68 | 1,966.61 | 2,163.03 | 1,849.21 | 1,677.26 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4,802.15 | 3,162.65 | 3,013.87 | 2,833.77 | 3,118.45 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4,737.48 | 3,234.65 | 1,968.21 | 1,304.48 | 17,128.10 |
Investments | 1,115.34 | 991.65 | 886.72 | 987.32 | 984.88 |
Current Assets, Loans & Advances | |||||
Inventories | 2,626.89 | 2,738.92 | 2,660.58 | 2,125.21 | 921.72 |
Sundry Debtors | 7,734.19 | 3,499.21 | 4,361.23 | 2,954.30 | 2,139.89 |
Cash and Bank Balance | 10,030.75 | 12,272.95 | 7,048.04 | 7,939.40 | 5,806.01 |
Loans and Advances | 2,898.38 | 2,627.67 | 3,437.28 | 2,663.61 | 1,680.50 |
Total Current Assets | 23,290.21 | 21,138.75 | 17,507.13 | 15,682.52 | 10,548.12 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 4,734.55 | 4,515.80 | 3,658.13 | 3,820.92 | 3,835.17 |
Provisions | 634.19 | 487.97 | 123.23 | 14.39 | 95.31 |
Total CL & Provisions | 5,368.74 | 5,003.77 | 3,781.36 | 3,835.31 | 3,930.48 |
Net Current Assets | 17,921.47 | 16,134.98 | 13,725.77 | 11,847.21 | 6,617.64 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 569.47 | 520.03 | 535.75 | 789.90 | 657.17 |
Deferred Tax Liability | 273.22 | 254.14 | 238.25 | 220.96 | 248.89 |
Net Deferred Tax | 296.25 | 265.89 | 297.50 | 568.94 | 408.28 |
Other Assets | 6,586.30 | 6,555.50 | 5,973.48 | 3,376.62 | 4,597.07 |
Total Assets | 35,458.99 | 30,345.32 | 25,865.55 | 20,918.34 | 32,854.42 |
Contingent Liabilities | 21,190.10 | 4,557.40 | 3,993.96 | 3,870.41 | 4,949.22 |