| Gross Sales |
45.93 |
42.54 |
42.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.93 |
42.54 |
42.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.51 |
2.11 |
1.52 |
| Total Income |
48.44 |
44.65 |
43.84 |
| Total Expenditure |
33.16 |
33.41 |
35.77 |
| PBIDT |
15.28 |
11.24 |
8.06 |
| Interest |
0.04 |
0.04 |
0.03 |
| PBDT |
15.24 |
11.20 |
8.04 |
| Depreciation |
2.82 |
2.77 |
2.62 |
| Tax |
3.64 |
2.64 |
2.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.02 |
-0.18 |
| Reported Profit After Tax |
8.78 |
5.77 |
2.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.78 |
5.77 |
2.88 |
| EPS (Unit Curr.) |
15.67 |
10.31 |
5.15 |
| EPS (Adj) (Unit Curr.) |
15.67 |
10.31 |
5.15 |
| Calculated EPS (Unit Curr.) |
15.67 |
10.31 |
5.15 |
| Calculated EPS (Adj) (Unit Curr.) |
15.67 |
10.31 |
5.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
62.68 |
41.23 |
20.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
62.68 |
41.23 |
20.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.80 |
2.80 |
2.80 |
| Reserve & Surplus |
132.70 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.27 |
26.42 |
19.05 |
| PBDTM(%) |
33.18 |
26.33 |
19.00 |
| PATM(%) |
19.12 |
13.56 |
6.81 |