Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	174.19	167.93	154.59	152.35	106.86
Other Income	7.97	6.10	4.83	32.06	4.09
Stock Adjustments	-4.40	-0.66	0.28	2.97	-1.92
Total Income	177.76	173.37	159.70	187.38	109.03
EXPENDITURE :
Raw Materials	58.68	64.79	69.36	63.89	43.23
Power and Fuel Cost	2.77	2.26	2.11	2.01	1.74
Other Manufacturing Expenses	34.10	29.47	27.96	26.78	21.01
Selling and Administration Expenses	10.50	11.05	11.38	12.58	8.81
Miscellaneous Expenses	3.88	3.64	2.72	2.49	7.20
Employee Benefit Expenses	19.21	20.80	16.10	17.75	15.54
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	48.61	41.38	30.08	61.88	11.49
Interest	0.23	0.14	0.00	0.00	0.00
Gross Profit	48.38	41.24	30.08	61.88	11.49
Depreciation	9.05	8.45	7.75	7.40	5.66
Profit Before Tax	39.33	32.79	22.33	54.48	5.83
Current Tax	11.74	9.82	6.10	10.49	7.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	-0.52	0.10	0.59	-0.87
Reported Net Profit	27.54	23.49	16.12	43.39	-0.93
Extraordinary Items	-0.22	-2.34	0.05	8.53	0.95
Adjusted Net Profit	27.76	25.83	16.07	34.86	-1.88
Adjustment below Net Profit	0.00	0.00	0.00	-0.57	-1.22
Profit/Loss Balance carried down	116.81	115.16	110.80	90.93	96.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	23.52	21.84	11.76	23.52	4.07
P & L Balance carried down	120.83	116.81	115.16	110.24	90.12
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	980.00	800.00	400.00	1,080.00	0.00
Dividend Per Share(Rs)	49.00	40.00	20.00	54.00	0.00
Earnings Per Share-Unit Curr	49.18	41.94	28.78	77.49	-1.67
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	235.30	229.15	226.70	218.85	182.92
Book Value(Adj)-Unit Curr	235.30	229.15	226.70	218.85	182.92