| Morganite Crucible (India) Ltd | Industry : (Refractories) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 2.80 | 2.80 | 2.80 | 2.80 | 2.80 |
| Reserves | 128.97 | 125.52 | 124.15 | 119.75 | 99.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 131.77 | 128.32 | 126.95 | 122.55 | 102.44 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 1.04 | 1.34 | 0.00 | 0.00 | 0.00 |
| Total Debt | 1.04 | 1.34 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 132.91 | 129.66 | 126.95 | 122.55 | 102.44 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 121.91 | 100.82 | 87.94 | 64.99 | 52.79 |
| Less: Accumulated Depreciation | 41.12 | 39.22 | 34.55 | 27.13 | 22.55 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 80.79 | 61.60 | 53.39 | 37.86 | 30.24 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.83 | 0.15 | 1.40 | 14.71 | 21.53 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 17.36 | 20.75 | 23.40 | 22.71 | 17.72 |
| Sundry Debtors | 31.24 | 26.71 | 27.07 | 31.26 | 22.29 |
| Cash and Bank Balance | 21.98 | 50.00 | 45.67 | 36.24 | 36.96 |
| Loans and Advances | 7.54 | 4.74 | 4.20 | 7.85 | 6.37 |
| Total Current Assets | 78.13 | 102.20 | 100.34 | 98.06 | 83.35 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 34.70 | 38.79 | 30.70 | 28.93 | 31.41 |
| Provisions | 2.69 | 5.76 | 3.45 | 3.43 | 5.32 |
| Total CL & Provisions | 37.39 | 44.55 | 34.14 | 32.36 | 36.74 |
| Net Current Assets | 40.73 | 57.65 | 66.19 | 65.70 | 46.61 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.26 | 1.83 | 1.23 | 0.98 | 1.57 |
| Deferred Tax Liability | 0.61 | 0.33 | 0.35 | 0.00 | 0.00 |
| Net Deferred Tax | 1.65 | 1.50 | 0.88 | 0.98 | 1.57 |
| Other Assets | 5.91 | 8.76 | 5.09 | 3.30 | 2.48 |
| Total Assets | 132.91 | 129.66 | 126.95 | 122.56 | 102.44 |
| Contingent Liabilities | 0.35 | 0.27 | 0.30 | 0.44 | 0.44 |