| Gross Sales |
658.93 |
636.93 |
430.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
658.93 |
636.93 |
430.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.39 |
2.57 |
2.67 |
| Total Income |
662.32 |
639.49 |
432.75 |
| Total Expenditure |
591.92 |
576.75 |
369.48 |
| PBIDT |
70.40 |
62.74 |
63.27 |
| Interest |
4.45 |
4.42 |
4.22 |
| PBDT |
65.95 |
58.33 |
59.05 |
| Depreciation |
1.69 |
1.53 |
1.43 |
| Tax |
11.90 |
15.47 |
13.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
1.20 |
0.25 |
| Reported Profit After Tax |
51.93 |
40.13 |
43.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.93 |
40.13 |
43.82 |
| EPS (Unit Curr.) |
7.86 |
6.26 |
7.30 |
| EPS (Adj) (Unit Curr.) |
7.86 |
6.26 |
7.30 |
| Calculated EPS (Unit Curr.) |
7.20 |
5.57 |
6.08 |
| Calculated EPS (Adj) (Unit Curr.) |
7.20 |
5.57 |
6.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.81 |
22.26 |
24.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.81 |
22.26 |
24.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.10 |
72.10 |
72.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.68 |
9.85 |
14.71 |
| PBDTM(%) |
10.01 |
9.16 |
13.73 |
| PATM(%) |
7.88 |
6.30 |
10.19 |