| Gross Sales |
292.78 |
297.29 |
303.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
292.78 |
297.29 |
303.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.16 |
1.18 |
1.12 |
| Total Income |
293.93 |
298.47 |
304.34 |
| Total Expenditure |
254.35 |
266.22 |
275.07 |
| PBIDT |
39.59 |
32.25 |
29.27 |
| Interest |
5.25 |
5.60 |
4.88 |
| PBDT |
34.34 |
26.66 |
24.39 |
| Depreciation |
1.42 |
1.44 |
1.50 |
| Tax |
8.24 |
6.40 |
5.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.32 |
-0.60 |
| Reported Profit After Tax |
24.64 |
19.14 |
18.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.64 |
19.14 |
18.46 |
| EPS (Unit Curr.) |
4.56 |
3.54 |
3.42 |
| EPS (Adj) (Unit Curr.) |
4.56 |
3.54 |
3.42 |
| Calculated EPS (Unit Curr.) |
4.56 |
3.54 |
3.42 |
| Calculated EPS (Adj) (Unit Curr.) |
4.56 |
3.54 |
3.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.25 |
14.18 |
13.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.25 |
14.18 |
13.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.00 |
54.00 |
54.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.52 |
10.85 |
9.65 |
| PBDTM(%) |
11.73 |
8.97 |
8.04 |
| PATM(%) |
8.42 |
6.44 |
6.09 |