Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	1,106.41	711.43	679.40	428.34	376.52
Excise Duty	-	-	-	-	-
Net Sales	1,106.41	711.43	679.40	428.34	376.52
Other Income	6.06	3.60	2.87	1.79	1.41
Stock Adjustments	17.79	44.20	-1.79	37.85	5.04
Total Income	1,130.26	759.23	680.48	467.98	382.97
EXPENDITURE :
Raw Materials	1,016.96	693.91	624.83	439.40	349.98
Power and Fuel Cost	0.14	0.07	0.12	0.08	0.29
Other Manufacturing Expenses	1.24	1.29	0.90	0.59	3.56
Selling and Administration Expenses	7.41	5.96	5.27	3.72	3.45
Miscellaneous Expenses	3.08	1.66	1.28	1.26	0.42
Employee Benefit Expenses	3.71	2.91	2.52	2.24	3.53
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	97.71	53.46	45.57	20.70	21.75
Interest	19.22	14.28	12.13	9.80	5.79
Gross Profit	78.49	39.18	33.44	10.90	15.96
Depreciation	5.66	3.35	2.49	2.50	1.77
Profit Before Tax	72.83	35.83	30.95	8.40	14.19
Current Tax	18.26	9.79	10.95	3.37	5.26
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-1.27	-0.84	0.18	1.73	0.53
Reported Net Profit	55.84	26.87	19.82	3.30	8.40
Extraordinary Items	-0.01	-0.10	0.09	-	0.07
Adjusted Net Profit	55.85	26.97	19.73	3.30	8.33
Adjustment below Net Profit	-45.14	-	-0.03	0.07	-
Profit/Loss Balance carried down	87.67	60.81	41.01	37.64	33.53
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	98.37	87.67	60.81	41.01	41.93
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	10.34	29.85	22.02	3.67	9.33
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	28.22	107.41	77.56	55.57	56.59
Book Value(Adj)-Unit Curr	-	-	-	-	-